| Revenue | NOK 5K | -36% |
| EBITDA | NOK -109K | -490% |
| Net profit | NOK -109K | -517% |
| Total assets | NOK 1,2M | +8% |
| Equity | NOK 1,2M | +7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 204 | 48 | 0 | 6 | 7 | 6 | 7 | 269 | 331 | 8 | 5 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −22 | 168 | −78 | −32 | −23 | −24 | −23 | −14 | −298 | 262 | −19 | −109 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −22 | 168 | −78 | −32 | −23 | −24 | −23 | −14 | −298 | 262 | −19 | −109 |
| Net financials | −6 | −10 | −6 | 1 | 1 | 1 | 1 | 1 | 1 | −480 | 1 | 1 | −0 |
| Profit before tax | −6 | −32 | 161 | −77 | −31 | −22 | −23 | −22 | −13 | −779 | 264 | −18 | −109 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −32 | 161 | −77 | −31 | −22 | −23 | −22 | −13 | −779 | 264 | −18 | −109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 421 | 720 | 886 | 1 110 | 1 139 | 1 138 | 1 149 | 1 171 | 1 156 | 14 374 | 1 214 | 1 155 | 1 246 |
| Equity | 9 | −17 | 882 | 805 | 774 | 752 | 729 | 706 | 693 | −85 | 1 173 | 1 155 | 1 239 |
| Long-term debt | 403 | 733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 455 | 0 | 0 | 0 |
| Short-term debt | 10 | 3 | 3 | 304 | 364 | 386 | 421 | 464 | 463 | 4 | 41 | 0 | 7 |
| Total debt | 413 | 737 | 3 | 304 | 364 | 386 | 421 | 464 | 463 | 14 459 | 41 | 0 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Namløs As | Company | 70.0% | 70.0% | 2022 |
Burøy As | Company | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kine Burøy-Olsen | Deputy Member | 0 companies |
| Jørgen Kjærnes | Chairman | 0 companies |