| Revenue | NOK 27,9M | +35% |
| EBITDA | NOK -136K | -106% |
| Net profit | NOK -730K | -141% |
| Total assets | NOK 18,2M | +15% |
| Equity | NOK 3,4M | -17% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 841 | 15 410 | 18 821 | 20 674 | 27 939 |
| Staff expenses | −5 436 | −9 839 | −11 070 | −11 637 | −18 105 |
| EBITDA | 617 | 248 | 621 | 2 301 | −136 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −537 |
| EBIT | 617 | 248 | 621 | 2 301 | −674 |
| Net financials | −117 | −59 | −46 | −27 | −56 |
| Profit before tax | 500 | 188 | 575 | 2 274 | −730 |
| Tax | 45 | −0 | 26 | 500 | −0 |
| Net profit | 455 | 188 | 549 | 1 774 | −730 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 819 | 14 299 | 19 222 | 15 799 | 18 231 |
| Equity | 1 558 | 1 746 | 2 295 | 4 069 | 3 359 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 700 |
| Short-term debt | 4 261 | 12 553 | 16 926 | 11 730 | 11 172 |
| Total debt | 4 261 | 12 553 | 16 926 | 11 730 | 14 872 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
SA Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
EG Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cab Healthcare Ab | Company | 100% | 100% | 2024 |
| Company | 10.01% | 10.01% | 2022 | |
| Company | 10.01% | 10.01% | 2022 | |
| Company | 10.01% | 10.01% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stephan Alexander Schultz Engblom | Chief Executive Officer | 0 companies |
| Odd Kittelsen | Chief Executive Officer | 0 companies |
| Espen Gustav Vigeland Moen | Chief Executive Officer | 0 companies |
| Anders Are Berger | Chairman | 0 companies |
| Stefan Henryk Jonski | Board of Directors | 0 companies |
| Tor Johan Mathias Friman | Chairman | 0 companies |
| Robin Peter Afzelius | Board of Directors | 0 companies |
| Jan Rune Austad | Board of Directors | 0 companies |