| Revenue | NOK 3M | +71% |
| EBITDA | NOK 1,4M | +58% |
| Net profit | NOK 390K | +95% |
| Total assets | NOK 24,3M | +3% |
| Equity | NOK 13,5M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 474 | 2 417 | 1 660 | 1 761 | 3 016 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 124 | 1 385 | −53 | 884 | 1 396 |
| Depreciation & amort. | −0 | −0 | −0 | −229 | −238 |
| EBIT | 1 124 | 1 385 | −53 | 654 | 1 157 |
| Net financials | −478 | −370 | −630 | −332 | −570 |
| Profit before tax | 646 | 1 015 | −683 | 322 | 587 |
| Tax | 142 | 223 | −150 | 121 | 197 |
| Net profit | 504 | 791 | −533 | 200 | 390 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 668 | 24 498 | 35 689 | 23 595 | 24 308 |
| Equity | 2 767 | 2 776 | 14 076 | 13 847 | 13 538 |
| Long-term debt | 22 873 | 20 564 | 21 246 | 9 149 | 9 368 |
| Short-term debt | 1 027 | 1 158 | 367 | 599 | 1 401 |
| Total debt | 23 900 | 21 722 | 21 612 | 9 748 | 10 769 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PR Chief Executive Officer | Chief Executive Officer | 2023 |
MK Deputy Member | Deputy Member | 2026 |
MA Deputy Member | Deputy Member | 2026 |
| Former (1) | ||
DS Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Reppenhagen | Chief Executive Officer | 0 companies |
| Dag Sten | Chief Executive Officer | 0 companies |
| May-Linn Kval | Deputy Member | 0 companies |
| Mia Askeland Myklestad | Deputy Member | 0 companies |
| Lars Erik Hoel | Chairman | 0 companies |
| Martin Wamraa Sælensminde | Chairman | 0 companies |
| Carl Marius Vårdal Egge | Board of Directors | 0 companies |