| Revenue | NOK 48,7M | +13% |
| EBITDA | NOK 4,6M | -20% |
| Net profit | NOK 492K | -23% |
| Total assets | NOK 32,2M | +35% |
| Equity | NOK 5M | +8% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 4 609 | 20 530 | 19 370 | 30 147 | 36 796 | 35 566 | 34 685 | 35 708 | 43 135 | 48 705 |
| Staff expenses | −0 | −0 | −0 | −2 223 | −3 435 | −4 792 | −3 669 | −4 958 | −6 142 | −6 334 | −7 731 | −6 931 | −9 334 |
| EBITDA | −2 | −115 | −89 | −1 422 | 2 274 | −1 831 | 5 317 | 7 879 | 5 079 | 3 531 | −28 | 5 785 | 4 604 |
| Depreciation & amort. | −0 | −0 | −0 | −124 | −1 011 | −1 676 | −2 384 | −4 090 | −4 002 | −3 664 | −3 113 | −2 899 | −2 242 |
| EBIT | −2 | −115 | −89 | −1 547 | 1 264 | −3 507 | 2 934 | 3 789 | 1 077 | −133 | −3 141 | 2 887 | 2 362 |
| Net financials | −0 | 0 | −1 | −325 | −1 081 | −1 209 | −1 294 | −1 532 | −567 | −5 965 | −3 060 | −2 049 | −1 716 |
| Profit before tax | −3 | −115 | −90 | −1 872 | 183 | −4 716 | 1 640 | 2 257 | 510 | −6 098 | −6 201 | 837 | 646 |
| Tax | −0 | −0 | −59 | −443 | 116 | −1 006 | 473 | 480 | 84 | −205 | −1 000 | 195 | 154 |
| Net profit | −3 | −115 | −30 | −1 428 | 67 | −3 710 | 1 167 | 1 777 | 426 | −5 893 | −5 201 | 642 | 492 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 9 | 1 861 | 11 668 | 19 091 | 22 602 | 24 460 | 27 670 | 26 992 | 35 334 | 32 714 | 23 802 | 32 246 |
| Equity | 15 | −100 | 340 | 911 | 2 278 | −932 | 235 | 3 550 | 4 300 | 4 392 | 4 738 | 4 615 | 5 007 |
| Long-term debt | 0 | 0 | 1 243 | 2 420 | 2 420 | 3 420 | 6 920 | 20 | 20 | 0 | 45 | 24 | 7 234 |
| Short-term debt | 3 | 109 | 278 | 8 337 | 14 393 | 20 114 | 17 305 | 24 100 | 22 672 | 30 942 | 27 931 | 19 164 | 20 006 |
| Total debt | 3 | 109 | 1 521 | 10 757 | 16 813 | 23 534 | 24 225 | 24 120 | 22 692 | 30 942 | 27 976 | 19 188 | 27 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Raise Gruppen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristina Knutsen Wickstrøm | Chief Executive Officer | 0 companies |
| Nina Maria Lindvall | Board of Directors | 0 companies |
| Glenn-Arild Skogvoll Veiby | Chairman | 0 companies |
| Inger Ellen Sandåker Nicolaisen | Board of Directors | 0 companies |
| Christinah Sandåker Nicolaisen | Chairman | 0 companies |
| Stian Andersen | Board of Directors | 0 companies |
| Birger Von Holdt | Board of Directors | 0 companies |