| Revenue | NOK 5,6M | +28% |
| EBITDA | NOK 507K | -49% |
| Net profit | NOK 409K | -49% |
| Total assets | NOK 1,6M | +19% |
| Equity | NOK -33K | +77% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 833 | 3 279 | 3 536 | 4 398 | 5 611 |
| Staff expenses | −161 | −751 | −856 | −397 | −898 |
| EBITDA | −132 | −52 | 342 | 996 | 507 |
| Depreciation & amort. | −58 | −99 | −86 | −99 | −99 |
| EBIT | −189 | −151 | 256 | 897 | 409 |
| Net financials | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | −189 | −151 | 256 | 897 | 409 |
| Tax | −42 | −33 | 159 | 95 | −0 |
| Net profit | −148 | −118 | 97 | 802 | 409 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 073 | 1 064 | 1 066 | 1 315 | 1 565 |
| Equity | −416 | −534 | −437 | −144 | −33 |
| Long-term debt | 0 | 0 | 0 | 10 | 543 |
| Short-term debt | 1 489 | 1 597 | 1 503 | 1 449 | 1 053 |
| Total debt | 1 489 | 1 597 | 1 503 | 1 459 | 1 596 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MR Chief Executive Officer | Chief Executive Officer | 2020 |
MR Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Muhammad Rizwan | Chief Executive Officer | 0 companies |
| Mewesh Riaz | Deputy Member | 0 companies |
| Ahmed Riaz | Chairman | 0 companies |