| Revenue | NOK 3,3M | -19% |
| EBITDA | NOK -1,4M | -12% |
| Net profit | NOK -1,5M | -24% |
| Total assets | NOK 762K | -51% |
| Equity | NOK -687K | -182% |
| Employees | 5 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 12 443 | 18 721 | 10 326 | 19 117 | 16 251 | 11 201 | 9 534 | 5 625 | 4 090 | 3 304 |
| Staff expenses | −603 | −6 980 | −10 221 | −5 440 | −8 769 | −8 324 | −7 441 | −3 972 | −2 917 | −2 346 | −1 753 |
| EBITDA | −1 123 | 3 939 | 6 304 | 2 632 | 5 659 | 3 325 | −3 | 632 | 224 | −1 257 | −1 408 |
| Depreciation & amort. | −8 | −48 | −75 | −54 | −60 | −29 | −28 | −10 | −2 | −2 | −2 |
| EBIT | −1 131 | 3 891 | 6 229 | 2 579 | 5 599 | 3 296 | −31 | 622 | 221 | −1 260 | −1 410 |
| Net financials | 10 | 109 | 153 | 45 | 22 | 40 | 67 | 24 | 15 | 27 | −118 |
| Profit before tax | −1 121 | 4 000 | 6 382 | 2 623 | 5 621 | 3 336 | 37 | 647 | 236 | −1 233 | −1 529 |
| Tax | −0 | 1 102 | 1 748 | 662 | 1 418 | 16 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 121 | 2 898 | 4 634 | 1 961 | 4 203 | 3 320 | 37 | 647 | 236 | −1 233 | −1 529 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 136 | 10 753 | 13 160 | 9 253 | 7 022 | 7 764 | 4 625 | 5 357 | 2 620 | 1 552 | 762 |
| Equity | 909 | 3 713 | 5 127 | 4 608 | 3 736 | 3 005 | 3 131 | 3 778 | 2 075 | 842 | −687 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 7 038 | 8 033 | 4 644 | 3 286 | 4 759 | 1 494 | 1 579 | 546 | 710 | 1 449 |
| Total debt | 226 | 7 041 | 8 033 | 4 644 | 3 286 | 4 759 | 1 494 | 1 579 | 546 | 710 | 1 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bilgehan Invest As | Company | 27.5% | 27.5% | 2022 |
Ahlqvist Invest As | Company | 12.5% | 12.5% | 2022 |
Sni-Sandnes Nærings Invest As | Company | 12.0% | 12.0% | 2022 |
Lundegaard Holding As | Company | 7.0% | 7.0% | 2022 |
Ahb Invest As | Company | 7.0% | 7.0% | 2022 |
Rent-Medico As | Company | 5.0% | 5.0% | 2022 |
Olibor As | Company | 4.0% | 4.0% | 2022 |
| Individual | 4.0% | 4.0% | 2022 | |
Multi Markets As | Company | 3.0% | 3.0% | 2022 |
Rein As | Company | 2.5% | 2.5% | 2022 |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
T Invest As | Company | 2.0% | 2.0% | 2022 |
Mev Invest As | Company | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Søyland | Chief Executive Officer | 0 companies |
| Lilly Sirevåg Søyland | Board of Directors | 0 companies |
| Frank Ellefsen | Board of Directors | 0 companies |
| Berit Markussen | Board of Directors | 0 companies |
| Roar Torjusen | Chairman | 0 companies |