| Revenue | NOK 25,3M | -7% |
| EBITDA | NOK -111K | +93% |
| Net profit | NOK -305K | +85% |
| Total assets | NOK 4,9M | -47% |
| Equity | NOK -1,8M | +74% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 805 | 30 710 | 36 176 | 27 074 | 25 280 |
| Staff expenses | −7 670 | −13 944 | −15 654 | −12 472 | −10 856 |
| EBITDA | −1 414 | −2 982 | −2 045 | −1 533 | −111 |
| Depreciation & amort. | −68 | −119 | −165 | −204 | −202 |
| EBIT | −1 482 | −3 101 | −2 210 | −1 737 | −313 |
| Net financials | 7 | −8 | −23 | −240 | 8 |
| Profit before tax | −1 475 | −3 109 | −2 233 | −1 977 | −305 |
| Tax | −318 | −691 | −489 | −0 | −0 |
| Net profit | −1 157 | −2 418 | −1 744 | −1 977 | −305 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 601 | 8 847 | 11 155 | 9 364 | 4 942 |
| Equity | −1 003 | −3 421 | −5 165 | −7 142 | −1 835 |
| Long-term debt | 3 517 | 5 635 | 7 755 | 8 950 | 0 |
| Short-term debt | 5 087 | 6 633 | 8 566 | 7 556 | 6 776 |
| Total debt | 8 605 | 12 268 | 16 321 | 16 506 | 6 776 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OA Deputy Member | Deputy Member | 2012 |
CA Chief Executive Officer | Chief Executive Officer | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Aksel Nicolay Vold | Deputy Member | 0 companies |
| Christian Alexander Vold | Chief Executive Officer | 0 companies |