| Revenue | NOK 7,8M | +51% |
| EBITDA | NOK 441K | +186% |
| Net profit | NOK 316K | +232% |
| Total assets | NOK 2,3M | +19% |
| Equity | NOK 1,3M | +33% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 785 | 0 | 4 989 | 5 004 | 4 091 | 3 809 | 4 867 | 4 030 | 4 709 | 3 664 | 5 425 | 5 199 | 7 840 |
| Staff expenses | −1 192 | −0 | −1 796 | −2 136 | −1 819 | −1 864 | −2 132 | −1 820 | −1 395 | −1 417 | −1 647 | −1 964 | −3 512 |
| EBITDA | 111 | 0 | 505 | 103 | 49 | −420 | 134 | −165 | 560 | 228 | 276 | 154 | 441 |
| Depreciation & amort. | −2 | −0 | −5 | −13 | −24 | −28 | −32 | −33 | −63 | −46 | −32 | −30 | −34 |
| EBIT | 109 | 0 | 501 | 90 | 25 | −448 | 102 | −198 | 497 | 182 | 244 | 124 | 407 |
| Net financials | 0 | 0 | 3 | 3 | 2 | −2 | 4 | 4 | −4 | 4 | 4 | 2 | 3 |
| Profit before tax | 110 | 0 | 504 | 93 | 27 | −450 | 106 | −194 | 501 | 186 | 247 | 125 | 410 |
| Tax | 31 | −0 | 136 | 25 | 6 | −7 | −0 | −0 | −0 | 43 | 55 | 30 | 94 |
| Net profit | 79 | 0 | 368 | 68 | 21 | −443 | 106 | −194 | 501 | 143 | 192 | 95 | 316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 | — | 997 | 1 471 | 1 357 | 1 146 | 1 524 | 789 | 935 | 1 138 | 1 966 | 1 967 | 2 336 |
| Equity | 109 | — | 470 | 538 | 558 | 116 | 222 | 28 | 529 | 672 | 865 | 960 | 1 276 |
| Long-term debt | 1 | 0 | 1 | 6 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 0 | 525 | 927 | 792 | 1 031 | 1 302 | 761 | 406 | 466 | 1 102 | 1 007 | 1 060 |
| Total debt | 252 | 0 | 527 | 933 | 799 | 1 031 | 1 302 | 761 | 406 | 466 | 1 102 | 1 007 | 1 060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigrun Berit Jøråndstad Doseth | Chief Executive Officer | 0 companies |
| Hilde Belle | Deputy Member | 0 companies |
| Pål Doseth | Chairman | 0 companies |