| Revenue | NOK 6M | -20% |
| EBITDA | NOK 118K | -64% |
| Net profit | NOK 32K | -21% |
| Total assets | NOK 4,9M | +28% |
| Equity | NOK -212K | +22% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 7 643 | 5 729 | 6 983 | 7 561 | 6 021 |
| Staff expenses | −628 | −358 | −518 | −680 | −419 |
| EBITDA | 152 | −63 | 441 | 329 | 118 |
| Depreciation & amort. | −6 | −4 | −0 | −0 | −0 |
| EBIT | 146 | −67 | 441 | 329 | 118 |
| Net financials | −142 | −267 | −238 | −262 | −77 |
| Profit before tax | 3 | −335 | 203 | 68 | 41 |
| Tax | −61 | −74 | 45 | 27 | 9 |
| Net profit | 65 | −261 | 158 | 41 | 32 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3 045 | 2 968 | 3 702 | 3 868 | 4 940 |
| Equity | −276 | −537 | −379 | −273 | −212 |
| Long-term debt | 339 | 1 447 | 1 324 | 1 189 | 1 046 |
| Short-term debt | 2 982 | 2 057 | 2 757 | 2 952 | 4 105 |
| Total debt | 3 321 | 3 505 | 4 081 | 4 141 | 5 151 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Erik Milanka Wessel Holst | Chief Executive Officer | 0 companies |
| Trine-Lise Wessel Holst | Board of Directors | 0 companies |