| Revenue | NOK 1,2M | +20% |
| EBITDA | NOK 772K | -1% |
| Net profit | NOK 6K | -95% |
| Total assets | NOK 6,9M | -4% |
| Equity | NOK 243K | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 204 | 115 | 212 | 365 | 625 | 152 | 125 | 116 | 930 | 928 | 965 | 1 162 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 89 | 25 | 20 | 67 | 138 | 138 | −113 | −53 | −23 | 428 | 495 | 781 | 772 |
| Depreciation & amort. | −14 | −42 | −48 | −54 | −57 | −58 | −61 | −55 | −35 | −338 | −337 | −375 | −412 |
| EBIT | 75 | −17 | −27 | 13 | 80 | 80 | −174 | −108 | −59 | 90 | 159 | 406 | 360 |
| Net financials | −8 | −20 | −18 | −8 | 0 | 0 | −0 | 0 | 0 | −83 | −192 | −312 | −351 |
| Profit before tax | 66 | −37 | −45 | 5 | 80 | 80 | −174 | −108 | −59 | 7 | −33 | 93 | 9 |
| Tax | 16 | −11 | −4 | −0 | 13 | 19 | −38 | −17 | −9 | −82 | −7 | −23 | 2 |
| Net profit | 51 | −27 | −41 | 5 | 67 | 61 | −136 | −92 | −50 | 89 | −26 | 117 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 484 | 407 | 344 | 302 | 334 | 264 | 251 | 203 | 131 | 6 361 | 6 091 | 7 140 | 6 868 |
| Equity | 71 | 44 | 3 | 7 | 75 | 136 | 107 | 74 | 56 | 146 | 120 | 237 | 243 |
| Long-term debt | 360 | 300 | 246 | 0 | 11 | 5 | 0 | 0 | 0 | 5 038 | 5 829 | 6 644 | 6 355 |
| Short-term debt | 54 | 63 | 95 | 295 | 248 | 123 | 144 | 129 | 74 | 1 177 | 142 | 260 | 270 |
| Total debt | 414 | 363 | 341 | 295 | 259 | 128 | 144 | 129 | 74 | 6 215 | 5 971 | 6 904 | 6 625 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haric As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Gebhardt Blix | Deputy Chairman | 0 companies |
| Richard Halvorsen | Chairman | 0 companies |