| Revenue | NOK 19M | -3% |
| EBITDA | NOK 2,7M | +11% |
| Net profit | NOK 2,2M | +12% |
| Total assets | NOK 10M | +11% |
| Equity | NOK 6,5M | +50% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 113 | 7 277 | 14 887 | 17 776 | 16 111 | 20 217 | 18 660 | 20 977 | 19 597 | 20 013 | 18 025 | 20 383 | 19 513 | 18 979 |
| Staff expenses | −1 570 | −4 502 | −8 265 | −11 525 | −12 536 | −14 762 | −13 102 | −14 403 | −13 928 | −14 028 | −12 402 | −14 590 | −14 264 | −13 339 |
| EBITDA | 1 060 | 1 083 | 2 117 | 1 598 | 1 138 | 1 529 | 2 507 | 3 357 | 2 573 | 2 757 | 3 005 | 3 204 | 2 473 | 2 750 |
| Depreciation & amort. | −0 | −8 | −141 | −244 | −134 | −160 | −95 | −0 | −0 | −0 | −0 | −8 | −51 | −42 |
| EBIT | 1 060 | 1 075 | 1 976 | 1 354 | 1 004 | 1 368 | 2 412 | 3 357 | 2 573 | 2 757 | 3 005 | 3 196 | 2 422 | 2 707 |
| Net financials | 2 | 1 | −39 | −9 | −205 | −167 | −145 | −19 | −12 | −23 | 4 | 582 | 74 | 87 |
| Profit before tax | 1 062 | 1 076 | 1 938 | 1 346 | 800 | 1 201 | 2 268 | 3 338 | 2 561 | 2 734 | 3 009 | 3 778 | 2 496 | 2 794 |
| Tax | 300 | 313 | 534 | 373 | 201 | 298 | 548 | 806 | 639 | 611 | 679 | 855 | 553 | 620 |
| Net profit | 762 | 763 | 1 403 | 973 | 598 | 903 | 1 720 | 2 532 | 1 922 | 2 123 | 2 330 | 2 923 | 1 943 | 2 174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 978 | 3 947 | 7 749 | 6 487 | 9 945 | 11 759 | 13 040 | 9 687 | 9 302 | 8 599 | 9 976 | 9 592 | 9 037 | 9 996 |
| Equity | 286 | 329 | 506 | 1 479 | 1 677 | 2 580 | 3 300 | 4 832 | 1 954 | 2 077 | 2 107 | 2 410 | 4 353 | 6 528 |
| Long-term debt | 7 | 15 | 421 | 285 | 3 598 | 3 407 | 3 195 | 0 | 0 | 0 | 0 | 9 | 7 | 0 |
| Short-term debt | 1 685 | 3 603 | 6 822 | 4 724 | 4 670 | 5 772 | 6 545 | 4 855 | 7 347 | 6 522 | 7 869 | 7 172 | 4 676 | 3 462 |
| Total debt | 1 692 | 3 618 | 7 243 | 5 009 | 8 268 | 9 178 | 9 740 | 4 855 | 7 347 | 6 522 | 7 869 | 7 182 | 4 683 | 3 468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
EK Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xpartners Norway Holding As | Company | 100.0% | 100.0% | 2024 |
Epletræ As | Company | 87.0% | 87.0% | 2023 |
Norspire As | Company | 12.0% | 12.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Therese Lislerud Midtfjeld | Chief Executive Officer | 0 companies |
| Ellen Karoline Midtfjeld | Deputy Member | 0 companies |
| Marcus Gustav Kylberg | Board of Directors | 0 companies |
| Jonas Peter Mustapha Andersson | Chairman | 0 companies |
| Torkil Norstrøm | Board of Directors | 0 companies |
| Pål Are Sund | Board of Directors | 0 companies |