| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | +92% |
| Net profit | NOK -816K | -74% |
| Total assets | NOK 1,9M | -21% |
| Equity | NOK 336K | -71% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 943 | 728 | 939 | 2 066 | 3 201 | 2 331 | 3 004 | 1 867 | 394 | 0 |
| Staff expenses | −0 | −0 | −0 | −1 780 | −1 854 | −1 254 | −1 549 | −1 401 | −1 660 | −1 754 | −1 094 | −0 | −0 |
| EBITDA | −15 | −15 | −27 | 89 | −2 460 | −455 | 342 | 458 | 160 | 1 039 | −466 | −379 | −30 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −45 | −182 | −182 | −182 | −182 | −136 | −0 | −0 |
| EBIT | −15 | −15 | −27 | 89 | −2 460 | −501 | 160 | 277 | −22 | 857 | −602 | −379 | −30 |
| Net financials | 0 | 0 | 2 460 | 1 318 | 9 204 | 442 | −46 | −4 503 | −53 | 85 | 358 | −180 | −45 |
| Profit before tax | −15 | −15 | 2 433 | 1 407 | 6 744 | −59 | 114 | −4 226 | −75 | 943 | −245 | −559 | −75 |
| Tax | −0 | −0 | −0 | 19 | −591 | −94 | 59 | 177 | 43 | 190 | −64 | −90 | 741 |
| Net profit | −15 | −15 | 2 433 | 1 388 | 7 335 | 35 | 55 | −4 404 | −118 | 752 | −180 | −469 | −816 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 455 | 3 028 | 3 181 | 4 703 | 10 293 | 10 651 | 9 399 | 3 833 | 3 808 | 4 334 | 3 124 | 2 419 | 1 902 |
| Equity | 15 | −0 | 2 433 | 3 821 | 8 762 | 8 223 | 7 557 | 2 150 | 2 032 | 2 360 | 1 668 | 1 152 | 336 |
| Long-term debt | 437 | 3 028 | 747 | 235 | 1 264 | 2 140 | 1 486 | 1 164 | 556 | 456 | 338 | 867 | 591 |
| Short-term debt | 3 | 0 | 2 | 646 | 267 | 289 | 356 | 518 | 1 220 | 1 519 | 1 119 | 400 | 974 |
| Total debt | 440 | 3 028 | 748 | 882 | 1 531 | 2 428 | 1 842 | 1 682 | 1 776 | 1 975 | 1 457 | 1 268 | 1 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Deputy Member | Deputy Member | 2012 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Daniel Malmin Soltvedt | Deputy Member | 0 companies |
| Terje Morten Soltvedt | Chief Executive Officer | 0 companies |