| Revenue | NOK 789K | -33% |
| EBITDA | NOK -97K | -122% |
| Net profit | NOK -111K | -129% |
| Total assets | NOK 1,8M | +18% |
| Equity | NOK 174K | -39% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 86 | 254 | 396 | 329 | 521 | 958 | 665 | 1 174 | 789 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −0 | −7 | −24 | −11 |
| EBITDA | −22 | −25 | −7 | −0 | 62 | 86 | −54 | −203 | −144 | 171 | 37 | 439 | −97 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −9 | −9 | −6 | −0 | −2 | −18 |
| EBIT | −22 | −25 | −7 | −0 | 62 | 86 | −56 | −212 | −152 | 165 | 37 | 438 | −115 |
| Net financials | 0 | −0 | 0 | 0 | 0 | 0 | −1 | 0 | −0 | −0 | 0 | 5 | 3 |
| Profit before tax | −22 | −25 | −7 | −0 | 62 | 86 | −56 | −211 | −153 | 165 | 37 | 442 | −112 |
| Tax | −6 | −1 | 7 | −0 | −0 | 4 | −0 | −0 | −0 | −0 | −0 | 60 | −1 |
| Net profit | −16 | −24 | −14 | −0 | 62 | 82 | −56 | −211 | −153 | 165 | 37 | 382 | −111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 | 285 | 83 | 82 | 194 | 237 | 683 | 1 084 | 1 197 | 855 | 872 | 1 509 | 1 783 |
| Equity | 14 | −10 | −23 | −24 | 38 | 121 | 65 | −147 | −299 | −134 | −97 | 285 | 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 275 | 295 | 106 | 106 | 156 | 116 | 619 | 1 231 | 1 496 | 990 | 970 | 1 223 | 1 609 |
| Total debt | 275 | 295 | 106 | 106 | 156 | 116 | 619 | 1 231 | 1 496 | 990 | 970 | 1 224 | 1 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Deputy Member | Deputy Member | 2012 | — | — |
ØA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Giskemo Slyngstadli | Deputy Member | 0 companies |
| Øystein Alexander Sølvesen-Myhre | Chief Executive Officer | 0 companies |
| Sofie Berntsen | Board of Directors | 0 companies |