| Revenue | NOK 1M | +70% |
| EBITDA | NOK 48K | -26% |
| Net profit | NOK 9K | -60% |
| Total assets | NOK 481K | +13% |
| Equity | NOK 151K | +7% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 489 | 136 | 780 | 606 | 1 030 |
| Staff expenses | −302 | −67 | −615 | −419 | −749 |
| EBITDA | 43 | −34 | 102 | 66 | 48 |
| Depreciation & amort. | −21 | −41 | −35 | −36 | −36 |
| EBIT | 22 | −76 | 67 | 30 | 12 |
| Net financials | 1 | 0 | −0 | 0 | −0 |
| Profit before tax | 23 | −76 | 67 | 30 | 12 |
| Tax | 1 | −1 | −0 | 6 | 3 |
| Net profit | 22 | −74 | 67 | 24 | 9 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 209 | 284 | 580 | 427 | 481 |
| Equity | 50 | 51 | 118 | 141 | 151 |
| Long-term debt | 1 | 0 | 0 | 6 | 9 |
| Short-term debt | 157 | 234 | 463 | 280 | 322 |
| Total debt | 159 | 234 | 463 | 286 | 330 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LH Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lisa Hallonen | Deputy Member | 0 companies |
| Knut Reidar Holmgren | Board of Directors | 0 companies |
| Jørgen Holmgren | Chairman | 0 companies |
| Yngvar Holmgren | Board of Directors | 0 companies |