| Revenue | NOK 920K | +36% |
| EBITDA | NOK 452K | +111% |
| Net profit | NOK -218K | +60% |
| Total assets | NOK 13,1M | -3% |
| Equity | NOK 102K | +411% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 962 | 766 | 702 | 676 | 920 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 458 | 510 | 388 | 214 | 452 |
| Depreciation & amort. | −316 | −317 | −317 | −318 | −327 |
| EBIT | 142 | 193 | 71 | −103 | 125 |
| Net financials | −220 | −296 | −428 | −448 | −343 |
| Profit before tax | −78 | −103 | −357 | −551 | −218 |
| Tax | −17 | −23 | 73 | −0 | −0 |
| Net profit | −61 | −81 | −430 | −551 | −218 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15 447 | 13 682 | 13 385 | 13 492 | 13 102 |
| Equity | 131 | 301 | 271 | 20 | 102 |
| Long-term debt | 15 039 | 13 283 | 12 949 | 13 338 | 0 |
| Short-term debt | 277 | 98 | 164 | 135 | 233 |
| Total debt | 15 316 | 13 381 | 13 114 | 13 472 | 13 000 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ES Deputy Member | Deputy Member | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Sørstrømmen | Deputy Member | 0 companies |
| Linda Blom Nilsen | Board of Directors | 0 companies |
| Leif Trygve Nilsen | Chairman | 0 companies |