| Revenue | NOK 4,9M | -43% |
| EBITDA | NOK 510K | -84% |
| Net profit | NOK 486K | -80% |
| Total assets | NOK 9,5M | -15% |
| Equity | NOK 5,5M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 876 | 2 541 | 3 283 | 2 552 | 2 850 | 3 834 | 2 911 | 4 336 | 2 911 | 6 942 | 8 605 | 8 587 | 4 869 |
| Staff expenses | −1 | −1 397 | −1 970 | −1 367 | −1 369 | −1 374 | −1 331 | −1 377 | −716 | −1 457 | −1 571 | −1 899 | −1 699 |
| EBITDA | 526 | 372 | 406 | 234 | 646 | 465 | 379 | 1 322 | 1 149 | 3 143 | 2 814 | 3 159 | 510 |
| Depreciation & amort. | −1 | −5 | −13 | −22 | −18 | −10 | −0 | −11 | −17 | −17 | −15 | −19 | −19 |
| EBIT | 524 | 367 | 393 | 213 | 628 | 454 | 379 | 1 311 | 1 133 | 3 126 | 2 799 | 3 140 | 490 |
| Net financials | −0 | −3 | 5 | 4 | 4 | 9 | 8 | 11 | 8 | 6 | 20 | 114 | 216 |
| Profit before tax | 524 | 363 | 398 | 217 | 632 | 463 | 387 | 1 322 | 1 140 | 3 132 | 2 819 | 3 254 | 706 |
| Tax | 105 | 109 | 116 | 73 | 182 | 144 | 130 | 331 | 278 | 736 | 676 | 783 | 220 |
| Net profit | 419 | 254 | 283 | 144 | 450 | 319 | 257 | 991 | 862 | 2 396 | 2 144 | 2 471 | 486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 602 | 1 351 | 1 229 | 1 349 | 2 085 | 3 810 | 3 128 | 4 312 | 4 394 | 7 960 | 8 967 | 11 228 | 9 535 |
| Equity | 299 | 474 | 429 | 370 | 272 | 591 | 795 | 1 761 | 2 607 | 4 988 | 7 112 | 5 061 | 5 517 |
| Long-term debt | 2 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 872 | 800 | 979 | 1 814 | 3 219 | 2 333 | 2 551 | 1 787 | 2 971 | 1 855 | 6 167 | 4 018 |
| Total debt | 302 | 877 | 800 | 979 | 1 814 | 3 219 | 2 333 | 2 551 | 1 787 | 2 971 | 1 855 | 6 167 | 4 018 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sapidus As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Knudsen | Chairman | 0 companies |
| Simona Trombetta | Board of Directors | 0 companies |