| Revenue | NOK 263K | -65% |
| EBITDA | NOK 30K | -66% |
| Net profit | NOK -383K | +21% |
| Total assets | NOK 17M | -3% |
| Equity | NOK 365K | -51% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 1 200 | 1 006 | 79 | 41 | 216 | 147 | 163 | 742 | 1 479 | 2 545 | 757 | 263 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 | −44 | −99 | −52 | −22 | 144 | −43 | −61 | 345 | 171 | 828 | 88 | 30 |
| Depreciation & amort. | −6 | −13 | −10 | −8 | −45 | −45 | −45 | −54 | −77 | −293 | −422 | −537 | −517 |
| EBIT | −4 | −56 | −109 | −60 | −67 | 98 | −88 | −115 | 268 | −122 | 405 | −449 | −487 |
| Net financials | 0 | −74 | −3 | 0 | 0 | 0 | −0 | 0 | 1 | 0 | −0 | −7 | −4 |
| Profit before tax | −4 | −130 | −113 | −60 | −67 | 98 | −89 | −115 | 269 | −122 | 405 | −456 | −491 |
| Tax | −1 | −35 | −30 | −15 | −1 | −0 | −0 | −0 | 22 | 166 | −42 | 32 | −108 |
| Net profit | −3 | −95 | −82 | −45 | −66 | 98 | −89 | −115 | 247 | −288 | 447 | −488 | −383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 565 | 1 761 | 1 411 | 1 156 | 1 061 | 1 031 | 936 | 1 547 | 4 627 | 12 740 | 18 463 | 17 479 | 17 000 |
| Equity | 47 | −48 | 54 | 53 | 53 | 151 | 63 | −52 | 195 | −93 | 636 | 748 | 365 |
| Long-term debt | 0 | 0 | 1 | 1 | 0 | 0 | 871 | 1 565 | 4 805 | 12 800 | 17 088 | 15 998 | 15 770 |
| Short-term debt | 518 | 1 809 | 1 356 | 1 102 | 1 008 | 880 | 2 | 34 | −372 | 34 | 739 | 733 | 865 |
| Total debt | 518 | 1 809 | 1 357 | 1 103 | 1 008 | 880 | 873 | 1 599 | 4 433 | 12 833 | 17 828 | 16 731 | 16 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VO Deputy Member | Deputy Member | 2012 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tabriz As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Olsen | Deputy Member | 0 companies |
| Eirik Arne Garberg | Chief Executive Officer | 0 companies |