| Revenue | NOK 2,3M | -12% |
| EBITDA | NOK 273K | -57% |
| Net profit | NOK 121K | -70% |
| Total assets | NOK 3M | -12% |
| Equity | NOK 2,3M | +6% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 024 | 2 557 | 2 186 | 2 635 | 2 313 |
| Staff expenses | −1 487 | −1 526 | −1 190 | −1 500 | −1 564 |
| EBITDA | 1 041 | 550 | 598 | 631 | 273 |
| Depreciation & amort. | −134 | −128 | −110 | −92 | −108 |
| EBIT | 907 | 422 | 487 | 539 | 166 |
| Net financials | −39 | −35 | −38 | −28 | −10 |
| Profit before tax | 868 | 387 | 449 | 511 | 156 |
| Tax | 191 | 85 | 99 | 114 | 35 |
| Net profit | 677 | 302 | 350 | 397 | 121 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 262 | 3 535 | 4 231 | 3 388 | 2 989 |
| Equity | 2 140 | 2 442 | 2 792 | 2 189 | 2 310 |
| Long-term debt | 876 | 688 | 497 | 294 | 0 |
| Short-term debt | 1 246 | 405 | 942 | 906 | 605 |
| Total debt | 2 122 | 1 093 | 1 439 | 1 200 | 679 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PP Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pierre Pero Kulisic | Deputy Member | 0 companies |
| Ulla Westbø | Chairman | 0 companies |