| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | -318% |
| Net profit | NOK -14K | -151% |
| Total assets | NOK 1,4M | -1% |
| Equity | NOK 830K | -19% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 12 | 443 | 554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 22 | −6 | 399 | 534 | −13 | −10 | −4 | −4 | −4 | −3 | −2 | −8 | −32 |
| Depreciation & amort. | −0 | −0 | −6 | −7 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 22 | −6 | 393 | 527 | −29 | −10 | −4 | −4 | −4 | −3 | −2 | −8 | −32 |
| Net financials | −12 | −25 | 34 | 626 | 232 | 0 | 0 | 0 | −107 | 0 | 0 | 0 | 17 |
| Profit before tax | 10 | −31 | 427 | 1 153 | 203 | −10 | −4 | −4 | −111 | −3 | −2 | −7 | −14 |
| Tax | 6 | −12 | 102 | 325 | 60 | −2 | −1 | −0 | −0 | −0 | −0 | −2 | −0 |
| Net profit | 4 | −19 | 325 | 828 | 143 | −8 | −3 | −4 | −111 | −3 | −1 | −6 | −14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179 | 94 | 491 | 1 545 | 1 409 | 1 547 | 1 543 | 1 539 | 1 429 | 1 425 | 1 408 | 1 401 | 1 387 |
| Equity | 81 | 45 | 370 | 1 198 | 1 340 | 1 330 | 1 526 | 1 522 | 1 411 | 1 408 | 1 210 | 1 024 | 830 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 49 | 121 | 348 | 69 | 217 | 17 | 17 | 17 | 17 | 198 | 377 | 557 |
| Total debt | 98 | 49 | 121 | 348 | 69 | 217 | 17 | 17 | 17 | 17 | 198 | 377 | 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF | Chairman | 2012 | — | — |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mads Fogh | Chief Executive Officer | 0 companies |
| Per Fogh | Chairman | 0 companies |
| Nikolaj Fogh | Board of Directors | 0 companies |