| Revenue | NOK 4,4M | -14% |
| EBITDA | NOK 2K | -100% |
| Net profit | NOK 4,4M | +17% |
| Total assets | NOK 31,1M | +3% |
| Equity | NOK 26,1M | +6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 201 | 0 | 0 | 5 168 | 3 527 | 3 060 | 2 847 | 3 485 | 6 483 | 6 583 | 7 048 | 5 137 | 4 423 |
| Staff expenses | −0 | −0 | −0 | −5 | −1 905 | −2 027 | −2 024 | −1 401 | −1 213 | −1 569 | −1 633 | −2 848 | −3 096 | −3 397 |
| EBITDA | 42 | 76 | −31 | −272 | 3 217 | 1 354 | 834 | 1 161 | 1 752 | 4 367 | 4 364 | 3 350 | 552 | 2 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −8 | −74 | −138 | −6 | −15 | −33 | −44 | −448 | −463 |
| EBIT | 42 | 76 | −31 | −272 | 3 217 | 1 347 | 760 | 1 023 | 1 746 | 4 352 | 4 330 | 3 305 | 104 | −460 |
| Net financials | −27 | 1 994 | 2 017 | 2 947 | 2 016 | 3 042 | 7 762 | 2 692 | 3 025 | 6 821 | 6 491 | 4 552 | 4 738 | 5 610 |
| Profit before tax | 15 | 2 071 | 1 986 | 2 675 | 5 232 | 4 388 | 8 522 | 3 715 | 4 770 | 11 173 | 10 822 | 7 857 | 4 843 | 5 150 |
| Tax | 4 | 20 | 536 | 802 | 1 289 | 334 | 549 | 498 | 804 | 1 828 | 1 897 | 1 429 | 1 036 | 703 |
| Net profit | 11 | 2 051 | 1 450 | 1 873 | 3 943 | 4 055 | 7 973 | 3 217 | 3 966 | 9 344 | 8 925 | 6 428 | 3 806 | 4 447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 490 | 4 911 | 6 651 | 8 735 | 10 260 | 10 932 | 17 871 | 16 817 | 21 830 | 26 803 | 28 650 | 30 298 | 30 220 | 31 135 |
| Equity | 96 | 1 647 | 3 096 | 3 970 | 5 913 | 4 967 | 8 940 | 10 157 | 12 124 | 16 468 | 20 393 | 23 821 | 24 627 | 26 074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 810 | 3 608 | 5 951 | 2 487 | 139 | 193 | 147 | 126 |
| Short-term debt | 2 395 | 3 264 | 3 555 | 4 765 | 4 347 | 5 964 | 5 121 | 3 051 | 3 754 | 7 848 | 8 118 | 6 285 | 5 446 | 4 935 |
| Total debt | 2 395 | 3 264 | 3 555 | 4 765 | 4 347 | 5 964 | 8 930 | 6 659 | 9 706 | 10 335 | 8 257 | 6 477 | 5 593 | 5 061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
ET Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Udnes | Chief Executive Officer | 0 companies |
| Edvin Teigen | Deputy Member | 0 companies |