| Revenue | NOK 54,6M | +7% |
| EBITDA | NOK 3,1M | +5% |
| Net profit | NOK 1,6M | -9% |
| Total assets | NOK 15,4M | +6% |
| Equity | NOK 5,5M | +42% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48 171 | 53 083 | 50 568 | 50 903 | 54 570 |
| Staff expenses | −9 663 | −11 667 | −11 629 | −13 505 | −13 276 |
| EBITDA | 525 | 138 | 2 836 | 2 972 | 3 132 |
| Depreciation & amort. | −498 | −525 | −602 | −608 | −620 |
| EBIT | 27 | −388 | 2 233 | 2 364 | 2 512 |
| Net financials | 2 | −133 | −182 | −317 | −289 |
| Profit before tax | 30 | −521 | 2 051 | 2 047 | 2 222 |
| Tax | 19 | −107 | 590 | 247 | 578 |
| Net profit | 11 | −414 | 1 461 | 1 800 | 1 644 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 075 | 12 185 | 12 129 | 14 504 | 15 416 |
| Equity | 3 662 | 3 716 | 3 177 | 3 876 | 5 521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 413 | 8 469 | 8 952 | 10 628 | 9 895 |
| Total debt | 7 413 | 8 469 | 8 952 | 10 628 | 9 895 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SG Chief Executive Officer | Chief Executive Officer | 2021 |
KL Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Grønvold | Chief Executive Officer | 0 companies |
| Kjell Lindstad | Deputy Member | 0 companies |
| Tord Lindstad | Board of Directors | 0 companies |
| Hans Petter Dobloug | Chairman | 0 companies |