| Revenue | NOK 40,2M | +3% |
| EBITDA | NOK 4,9M | +77467% |
| Net profit | NOK 3,3M | +292% |
| Total assets | NOK 32,2M | +29% |
| Equity | NOK 21,2M | +8% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 127 | 5 000 | 12 380 | 17 390 | 23 982 | 29 837 | 35 635 | 48 333 | 50 124 | 61 800 | 59 601 | 39 135 | 40 224 |
| Staff expenses | −0 | −0 | −0 | −390 | −1 465 | −2 676 | −3 564 | −3 644 | −3 304 | −5 454 | −5 699 | −4 757 | −3 366 |
| EBITDA | 23 | 124 | 1 028 | 1 241 | 2 511 | 2 661 | 1 671 | 5 517 | 7 211 | 7 868 | 4 563 | −6 | 4 912 |
| Depreciation & amort. | −0 | −0 | −0 | −7 | −30 | −31 | −40 | −22 | −123 | −167 | −201 | −496 | −495 |
| EBIT | 23 | 124 | 1 028 | 1 234 | 2 482 | 2 630 | 1 631 | 5 495 | 7 089 | 7 701 | 4 362 | −503 | 4 417 |
| Net financials | −1 | −8 | −28 | −123 | −163 | −606 | −580 | −603 | −545 | −204 | −1 511 | −1 190 | −628 |
| Profit before tax | 22 | 116 | 1 000 | 1 111 | 2 318 | 2 024 | 1 051 | 4 892 | 6 544 | 7 497 | 2 851 | −1 693 | 3 789 |
| Tax | 4 | 54 | 249 | 303 | 652 | 509 | 235 | 1 073 | 1 481 | 1 574 | 709 | −0 | 539 |
| Net profit | 19 | 62 | 750 | 808 | 1 666 | 1 514 | 816 | 3 819 | 5 062 | 5 923 | 2 142 | −1 693 | 3 250 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 1 080 | 2 968 | 5 148 | 9 571 | 14 192 | 22 019 | 16 437 | 21 798 | 34 078 | 42 950 | 25 005 | 32 229 |
| Equity | 39 | 101 | 852 | 1 359 | 3 026 | 4 361 | 4 704 | 8 306 | 13 174 | 19 097 | 21 238 | 19 545 | 21 196 |
| Long-term debt | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 194 | 937 | 1 590 | 1 520 |
| Short-term debt | 162 | 978 | 2 111 | 3 788 | 6 545 | 9 802 | 17 315 | 8 131 | 8 625 | 14 787 | 20 775 | 3 870 | 9 514 |
| Total debt | 162 | 978 | 2 117 | 3 788 | 6 545 | 9 802 | 17 315 | 8 131 | 8 625 | 14 981 | 21 711 | 5 460 | 11 033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Softlife Holdings Ltd | Company | 35.0% | 35.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trude Dybendahl | Deputy Member | 0 companies |
| Frode Iversen | Chairman | 0 companies |