| Revenue | NOK 10,9M | +153% |
| EBITDA | NOK 9,9M | +530% |
| Net profit | NOK 4,5M | +376% |
| Total assets | NOK 171,5M | +16% |
| Equity | NOK 659K | +120% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322 | 3 394 | 3 214 | 4 007 | 4 105 | 4 089 | 4 436 | 4 405 | 3 039 | 2 686 | 3 642 | 4 313 | 10 915 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −163 | −35 | −0 |
| EBITDA | 113 | 3 059 | 1 812 | 2 591 | 2 301 | 2 464 | 2 919 | 2 730 | 1 605 | 767 | −731 | 1 578 | 9 936 |
| Depreciation & amort. | −154 | −856 | −927 | −970 | −1 004 | −1 027 | −1 073 | −1 073 | −1 073 | −1 073 | −1 073 | −1 073 | −1 450 |
| EBIT | −41 | 2 202 | 885 | 1 621 | 1 297 | 1 437 | 1 846 | 1 657 | 532 | −306 | −1 805 | 505 | 8 486 |
| Net financials | −108 | −1 514 | −1 312 | −1 185 | −1 054 | −967 | −957 | −942 | −1 147 | −727 | −1 138 | −2 607 | −2 684 |
| Profit before tax | −149 | 688 | −427 | 436 | 242 | 471 | 888 | 715 | −614 | −1 034 | −2 943 | −2 102 | 5 802 |
| Tax | −0 | 145 | −115 | 107 | 53 | 100 | 183 | 157 | −135 | −227 | −647 | −462 | 1 276 |
| Net profit | −149 | 543 | −312 | 329 | 190 | 370 | 705 | 558 | −479 | −806 | −2 295 | −1 639 | 4 526 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 686 | 47 784 | 46 334 | 46 570 | 44 839 | 45 122 | 42 758 | 41 802 | 41 204 | 41 145 | 42 591 | 147 910 | 171 451 |
| Equity | −119 | 423 | 31 | 30 | 220 | 590 | 1 296 | 1 853 | 1 374 | 568 | −1 728 | −3 367 | 659 |
| Long-term debt | 46 105 | 46 251 | 45 770 | 45 512 | 44 104 | 44 169 | 40 610 | 39 434 | 38 719 | 39 368 | 40 468 | 136 358 | 166 838 |
| Short-term debt | 1 700 | 1 110 | 533 | 1 028 | 515 | 363 | 853 | 515 | 1 111 | 1 209 | 3 851 | 14 918 | 3 954 |
| Total debt | 47 805 | 47 361 | 46 303 | 46 540 | 44 619 | 44 532 | 41 463 | 39 949 | 39 830 | 40 577 | 44 319 | 151 276 | 170 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Acea Properties As | Company | 100.0% | 100.0% | 2024 |
Northstar Properties As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jørgensen | Chief Executive Officer | 0 companies |
| Lars Aksel Myhre | Chief Executive Officer | 0 companies |
| Even Carlsen | Chairman | 0 companies |