| Revenue | NOK 220,4M | -21% |
| EBITDA | NOK 10,4M | -65% |
| Net profit | NOK 1,9M | -84% |
| Total assets | NOK 272,8M | -4% |
| Equity | NOK 226,2M | -4% |
| Employees | 88 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 124 | 6 833 | 5 380 | 5 436 | 191 429 | 323 012 | 246 112 | 217 990 | 213 403 | 234 514 | 278 929 | 220 447 |
| Staff expenses | −2 901 | −4 063 | −1 817 | −2 065 | −56 393 | −102 532 | −73 484 | −60 566 | −59 941 | −70 114 | −71 477 | −68 719 |
| EBITDA | 53 | 387 | 304 | 162 | 3 825 | 20 696 | 22 800 | 22 949 | 25 374 | 19 456 | 29 955 | 10 427 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −10 362 | −13 293 | −10 219 | −10 886 | −10 488 | −10 966 | −11 582 | −11 241 |
| EBIT | 53 | 387 | 304 | 162 | −6 537 | 7 403 | 12 582 | 12 063 | 14 886 | 8 490 | 18 373 | −814 |
| Net financials | 67 766 | −48 166 | −6 855 | −126 215 | −16 806 | −3 543 | −385 | −1 077 | 678 | 894 | −2 295 | 2 814 |
| Profit before tax | 67 819 | −47 779 | −6 550 | −126 053 | −23 343 | 3 860 | 12 197 | 10 986 | 15 564 | 9 384 | 16 078 | 2 000 |
| Tax | −10 | 4 571 | −0 | −0 | −48 | −0 | −0 | −6 218 | 3 382 | 2 323 | 3 727 | 62 |
| Net profit | 67 828 | −52 350 | −6 550 | −126 053 | −23 295 | 3 860 | 12 197 | 17 204 | 12 182 | 7 061 | 12 352 | 1 938 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 013 | 194 699 | 118 348 | 67 265 | 210 203 | 234 756 | 255 659 | 251 251 | 277 675 | 277 122 | 283 080 | 272 784 |
| Equity | 60 358 | 8 008 | 26 458 | 11 405 | −11 890 | 181 973 | 194 170 | 212 070 | 224 252 | 231 313 | 236 603 | 226 191 |
| Long-term debt | 148 400 | 144 000 | 50 000 | 54 400 | 190 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 255 | 42 691 | 41 890 | 1 460 | 31 593 | 52 783 | 61 489 | 39 181 | 53 424 | 45 809 | 46 477 | 46 594 |
| Total debt | 247 655 | 186 691 | 91 890 | 55 860 | 222 093 | 52 783 | 61 489 | 39 181 | 53 424 | 45 809 | 46 477 | 46 594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fenner International Limited | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Francis Willis | Chief Executive Officer | 0 companies |
| Knut Mjåland | Chief Executive Officer | 0 companies |
| Susan Marie Webb | Board of Directors | 0 companies |
| Arild Reinertsen | Board of Directors | 0 companies |
| Arne Olav Thorsland | Board of Directors | 0 companies |
| Charles Arthur Banker | Chairman | 0 companies |
| Victoria Frandsen | Board of Directors | 0 companies |
| Dan Belsnes | Board of Directors | 0 companies |
| Leonard Irwin Casey Jr | Chairman | 0 companies |
| Therese Tangen | Board of Directors | 0 companies |
| Linda Louise Brokke | Board of Directors | 0 companies |