| Revenue | NOK 4,2M | +4% |
| EBITDA | NOK 63K | +134% |
| Net profit | NOK -39K | +84% |
| Total assets | NOK 2,3M | +16% |
| Equity | NOK -532K | -8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 007 | 2 867 | 3 594 | 3 707 | 3 271 | 3 489 | 4 009 | 4 189 |
| Staff expenses | −242 | −502 | −582 | −539 | −531 | −689 | −814 | −898 |
| EBITDA | −54 | −138 | −148 | 19 | −290 | 144 | −182 | 63 |
| Depreciation & amort. | −6 | −15 | −15 | −15 | −25 | −17 | −10 | −0 |
| EBIT | −61 | −153 | −163 | 4 | −316 | 127 | −192 | 63 |
| Net financials | −12 | −37 | −72 | −159 | −105 | 6 | −104 | −112 |
| Profit before tax | −73 | −190 | −235 | −155 | −421 | 133 | −296 | −49 |
| Tax | −20 | −44 | −56 | 120 | −0 | −194 | −57 | −10 |
| Net profit | −52 | −146 | −179 | −276 | −421 | 327 | −239 | −39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 651 | 1 252 | 1 380 | 1 777 | 1 350 | 1 718 | 1 978 | 2 300 |
| Equity | −30 | −95 | −274 | −550 | −971 | −644 | −493 | −532 |
| Long-term debt | 219 | 156 | 94 | 704 | 583 | 694 | 0 | 200 |
| Short-term debt | 462 | 1 191 | 1 561 | 1 623 | 1 738 | 1 668 | 2 472 | 2 632 |
| Total debt | 681 | 1 348 | 1 655 | 2 327 | 2 320 | 2 361 | 2 472 | 2 832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 2012 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Gipling | Deputy Member | 0 companies |
| Siv Rakel Saur | Chief Executive Officer | 0 companies |