| Revenue | NOK 4,3M | -63% |
| EBITDA | NOK -647K | -158% |
| Net profit | NOK -376K | -154% |
| Total assets | NOK 5,3M | +1% |
| Equity | NOK 3,4M | -10% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 989 | 10 809 | 9 746 | 10 171 | 3 722 | 8 504 | 3 019 | 6 311 | 4 930 | 6 147 | 6 282 | 11 626 | 4 309 |
| Staff expenses | −1 273 | −2 339 | −2 304 | −2 417 | −468 | −529 | −1 517 | −2 425 | −2 171 | −1 390 | −1 170 | −380 | −761 |
| EBITDA | 2 791 | 2 758 | 996 | 811 | −232 | 412 | −276 | 395 | −212 | 1 081 | −320 | 1 118 | −647 |
| Depreciation & amort. | −5 | −41 | −128 | −109 | −114 | −111 | −155 | −183 | −178 | −148 | −105 | −130 | −112 |
| EBIT | 2 786 | 2 717 | 869 | 702 | −347 | 301 | −430 | 212 | −390 | 933 | −425 | 988 | −760 |
| Net financials | 7 | 36 | 10 | 70 | 1 | 5 | 16 | 115 | 365 | −790 | −475 | −91 | 370 |
| Profit before tax | 2 793 | 2 753 | 878 | 772 | −345 | 306 | −415 | 326 | −25 | 143 | −900 | 897 | −390 |
| Tax | 782 | 723 | 236 | 206 | −83 | 76 | 3 | −0 | −0 | 32 | −107 | 201 | −14 |
| Net profit | 2 011 | 2 030 | 642 | 566 | −262 | 231 | −418 | 326 | −25 | 111 | −793 | 695 | −376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 383 | 6 878 | 6 492 | 5 408 | 4 572 | 5 028 | 5 367 | 7 122 | 5 580 | 6 371 | 5 020 | 5 224 | 5 294 |
| Equity | 1 041 | 3 071 | 3 713 | 4 279 | 3 717 | 3 948 | 3 530 | 3 856 | 3 831 | 3 942 | 3 049 | 3 745 | 3 369 |
| Long-term debt | 0 | 56 | 161 | 22 | 0 | 0 | 1 481 | 1 406 | 1 338 | 1 267 | 1 369 | 1 120 | 1 031 |
| Short-term debt | 4 341 | 3 751 | 2 619 | 1 107 | 855 | 1 080 | 356 | 1 860 | 411 | 1 162 | 602 | 359 | 895 |
| Total debt | 4 341 | 3 807 | 2 779 | 1 129 | 855 | 1 080 | 1 837 | 3 266 | 1 748 | 2 429 | 1 970 | 1 479 | 1 926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SH Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 60.0% | 60.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Haarr | Chief Executive Officer | 0 companies |
| Svitlana Haarr | Deputy Member | 0 companies |