| Revenue | NOK 0 | — |
| EBITDA | NOK -419K | -1729% |
| Net profit | NOK -2,3M | -152% |
| Total assets | NOK 6M | -64% |
| Equity | NOK 3M | -43% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 257 | 50 | 29 | 15 | 50 | 30 | 20 | 20 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 89 | 120 | 25 | 6 | 5 | 36 | 15 | 5 | 5 | −17 | −20 | −23 | −419 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 89 | 120 | 25 | 6 | 5 | 36 | 15 | 5 | 5 | −17 | −20 | −23 | −419 |
| Net financials | −1 | −1 | 100 | 1 000 | 4 000 | 3 683 | 957 | 3 689 | 6 000 | 8 000 | 7 000 | 4 400 | −1 861 |
| Profit before tax | 88 | 118 | 125 | 1 006 | 4 005 | 3 719 | 972 | 3 695 | 6 006 | 7 983 | 6 980 | 4 377 | −2 280 |
| Tax | 21 | 36 | 7 | 2 | 1 | 9 | 10 | 2 | 1 | −0 | −8 | −0 | −0 |
| Net profit | 66 | 82 | 118 | 1 005 | 4 004 | 3 711 | 962 | 3 692 | 6 004 | 7 983 | 6 988 | 4 377 | −2 280 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 308 | 326 | 1 319 | 4 320 | 5 047 | 4 503 | 4 683 | 7 689 | 10 665 | 12 512 | 16 789 | 6 040 |
| Equity | 104 | 187 | 305 | 1 310 | 1 314 | 2 024 | 986 | 1 678 | 2 682 | 4 665 | 5 912 | 5 289 | 3 008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 122 | 21 | 10 | 3 006 | 3 023 | 3 517 | 3 004 | 5 007 | 6 000 | 6 600 | 11 500 | 3 032 |
| Total debt | 49 | 122 | 21 | 10 | 3 006 | 3 023 | 3 517 | 3 005 | 5 007 | 6 000 | 6 600 | 11 500 | 3 032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
LC Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morten Christensen | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Christensen | Chief Executive Officer | 0 companies |
| Linda Cathrine Mella | Deputy Member | 0 companies |
| Thomas Eriksen | Chairman | 0 companies |