| Revenue | NOK 1,2M | -20% |
| EBITDA | NOK -245K | -813% |
| Net profit | NOK -191K | -389% |
| Total assets | NOK 1,8M | -11% |
| Equity | NOK 1,6M | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 469 | 2 791 | 3 857 | 2 661 | 798 | 594 | 1 215 | 1 570 | 1 483 | 1 630 | 1 503 | 1 534 | 1 452 | 1 156 |
| Staff expenses | −1 001 | −1 455 | −1 272 | −1 298 | −1 461 | −1 308 | −1 009 | −1 404 | −1 042 | −729 | −863 | −960 | −1 199 | −1 140 |
| EBITDA | 406 | 608 | 1 439 | 1 208 | −819 | −1 233 | −33 | −60 | 247 | 723 | 480 | 322 | 34 | −245 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −25 | −39 | −37 | −14 |
| EBIT | 406 | 608 | 1 439 | 1 208 | −819 | −1 233 | −33 | −60 | 247 | 721 | 455 | 283 | −3 | −259 |
| Net financials | 0 | 1 | 1 | −4 | 2 | 2 | −1 | 0 | 0 | 0 | 0 | 31 | 69 | 68 |
| Profit before tax | 406 | 609 | 1 440 | 1 204 | −817 | −1 231 | −34 | −60 | 247 | 721 | 455 | 314 | 66 | −191 |
| Tax | 112 | 172 | 127 | 240 | −196 | −275 | 13 | −13 | 54 | 159 | −0 | 258 | −0 | −0 |
| Net profit | 294 | 437 | 1 313 | 964 | −621 | −956 | −47 | −47 | 193 | 563 | 455 | 56 | 66 | −191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 088 | 1 609 | 2 591 | 3 661 | 2 542 | 1 237 | 1 215 | 1 141 | 939 | 1 319 | 1 795 | 1 873 | 2 017 | 1 804 |
| Equity | 274 | 671 | 1 984 | 2 948 | 2 327 | 1 033 | 987 | 940 | 832 | 1 215 | 1 670 | 1 726 | 1 792 | 1 601 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 814 | 937 | 605 | 713 | 215 | 204 | 228 | 201 | 106 | 104 | 125 | 147 | 225 | 203 |
| Total debt | 814 | 937 | 607 | 713 | 215 | 204 | 228 | 201 | 106 | 104 | 125 | 147 | 225 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jekyll Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Amy Ann Vik | Deputy Member | 0 companies |
| Sigmund Vik | Chairman | 0 companies |