| Revenue | NOK 864K | +8% |
| EBITDA | NOK 817K | +19% |
| Net profit | NOK 91K | +333% |
| Total assets | NOK 5,1M | -6% |
| Equity | NOK -47K | +66% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 273 | 407 | 609 | 645 | 645 | 754 | 759 | 728 | 1 205 | 813 | 800 | 864 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 191 | 313 | 530 | 562 | 550 | 636 | 660 | 629 | 344 | 691 | 686 | 817 |
| Depreciation & amort. | −0 | −78 | −110 | −330 | −330 | −354 | −378 | −378 | −332 | −372 | −386 | −386 | −373 |
| EBIT | −0 | 113 | 204 | 201 | 232 | 196 | 258 | 282 | 297 | −29 | 305 | 300 | 444 |
| Net financials | 0 | −134 | −359 | −239 | −189 | −216 | −221 | −229 | 179 | −181 | −232 | −340 | −353 |
| Profit before tax | −0 | −21 | −156 | −39 | 43 | −20 | 37 | 53 | 118 | −209 | 73 | −39 | 91 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −21 | −156 | −39 | 43 | −20 | 37 | 53 | 118 | −209 | 73 | −39 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 4 274 | 6 441 | 6 141 | 5 889 | 6 672 | 6 051 | 5 681 | 5 350 | 6 220 | 5 885 | 5 408 | 5 072 |
| Equity | 22 | 1 | −155 | −194 | −151 | −170 | −133 | −80 | 37 | −172 | −99 | −138 | −47 |
| Long-term debt | 0 | 3 864 | 6 573 | 6 331 | 6 019 | 6 754 | 6 139 | 5 719 | 5 272 | 6 344 | 5 896 | 5 486 | 5 078 |
| Short-term debt | 0 | 409 | 23 | 5 | 20 | 88 | 45 | 42 | 40 | 48 | 89 | 61 | 42 |
| Total debt | 0 | 4 273 | 6 596 | 6 335 | 6 040 | 6 843 | 6 184 | 5 761 | 5 312 | 6 392 | 5 985 | 5 546 | 5 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Morkestrand Sandhals | Chief Executive Officer | 0 companies |
| Gisle Brattgjerd | Chairman | 0 companies |
| Silje Sneve Øverdal | Board of Directors | 0 companies |
| Marte Øverdal Brattgjerd | Board of Directors | 0 companies |