| Revenue | NOK 707K | -12% |
| EBITDA | NOK 324K | -28% |
| Net profit | NOK 169K | -35% |
| Total assets | NOK 3,6M | +1% |
| Equity | NOK 509K | +50% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 604 | 657 | 697 | 807 | 707 |
| Staff expenses | −12 | −16 | −1 | −113 | −110 |
| EBITDA | 286 | 440 | 453 | 453 | 324 |
| Depreciation & amort. | −52 | −52 | −52 | −3 | −3 |
| EBIT | 234 | 388 | 402 | 450 | 321 |
| Net financials | −156 | −153 | −143 | −116 | −105 |
| Profit before tax | 78 | 234 | 258 | 334 | 216 |
| Tax | −101 | 60 | 68 | 75 | 47 |
| Net profit | 180 | 174 | 190 | 259 | 169 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 128 | 4 194 | 4 275 | 3 590 | 3 637 |
| Equity | −282 | −108 | 82 | 341 | 509 |
| Long-term debt | 4 245 | 4 125 | 4 001 | 3 096 | 2 990 |
| Short-term debt | 166 | 177 | 192 | 153 | 138 |
| Total debt | 4 410 | 4 303 | 4 193 | 3 249 | 3 128 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AA Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Aurdal Bilstad | Deputy Member | 0 companies |
| Dag Åsmund Bilstad | Chairman | 0 companies |