| Revenue | NOK 0 | — |
| EBITDA | NOK -10K | +33% |
| Net profit | NOK -75K | -153% |
| Total assets | NOK 5,2M | -1% |
| Equity | NOK 1,3M | -5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −24 | −13 | −9 | −6 | −32 | −16 | −9 | −10 | −12 | −12 | −9 | −15 | −10 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −13 | −9 | −6 | −32 | −16 | −9 | −10 | −12 | −12 | −9 | −15 | −10 |
| Net financials | −142 | −251 | −255 | −227 | −244 | −129 | −101 | −120 | −107 | −90 | −110 | 157 | −65 |
| Profit before tax | −166 | −264 | −264 | −232 | −276 | −144 | −111 | −130 | −119 | −102 | −119 | 142 | −75 |
| Tax | −46 | −70 | −71 | −44 | −57 | −21 | 309 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −120 | −194 | −193 | −188 | −219 | −123 | −420 | −130 | −119 | −102 | −119 | 142 | −75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 764 | 5 369 | 5 753 | 5 798 | 5 751 | 5 754 | 5 454 | 5 467 | 5 364 | 5 362 | 5 351 | 5 300 | 5 246 |
| Equity | 1 080 | 886 | 693 | 504 | 2 286 | 2 162 | 1 742 | 1 612 | 1 493 | 1 391 | 1 272 | 1 414 | 1 339 |
| Long-term debt | 4 133 | 3 941 | 4 915 | 4 949 | 3 422 | 3 506 | 3 651 | 3 789 | 3 817 | 3 921 | 2 219 | 2 010 | 2 109 |
| Short-term debt | 551 | 542 | 146 | 345 | 44 | 86 | 60 | 66 | 54 | 50 | 1 860 | 1 876 | 1 797 |
| Total debt | 4 684 | 4 483 | 5 061 | 5 294 | 3 466 | 3 592 | 3 711 | 3 855 | 3 871 | 3 971 | 4 079 | 3 886 | 3 907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Harestad As | Company | 25.0% | 25.0% | 2022 |
Hbh Holding As | Company | 25.0% | 25.0% | 2022 |
Acb As | Company | 25.0% | 25.0% | 2022 |
Kolmo As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Harestad | Chief Executive Officer | 0 companies |
| Håvard Bø | Board of Directors | 0 companies |
| Morten Kolnes | Chairman | 0 companies |
| Asbjørn Bø | Board of Directors | 0 companies |