| Revenue | NOK 12,6M | +0% |
| EBITDA | NOK -811K | -280% |
| Net profit | NOK -1M | -236% |
| Total assets | NOK 2,4M | -17% |
| Equity | NOK -842K | -626% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 400 | 7 175 | 7 045 | 7 383 | 7 491 | 7 946 | 8 811 | 9 376 | 11 539 | 11 624 | 11 228 | 12 594 | 12 583 |
| Staff expenses | −596 | −1 582 | −1 478 | −1 200 | −1 144 | −1 347 | −1 961 | −1 770 | −2 126 | −2 260 | −2 737 | −4 326 | −4 488 |
| EBITDA | 194 | 821 | 414 | 353 | 55 | 508 | −812 | 580 | 383 | 429 | −123 | −213 | −811 |
| Depreciation & amort. | −77 | −218 | −236 | −232 | −238 | −174 | −47 | −1 | −11 | −32 | −44 | −58 | −125 |
| EBIT | 118 | 603 | 177 | 122 | −182 | 334 | −859 | 580 | 372 | 397 | −166 | −271 | −936 |
| Net financials | −8 | 5 | −1 | −29 | −11 | −13 | −33 | −83 | 6 | −8 | −20 | −27 | −66 |
| Profit before tax | 110 | 608 | 177 | 92 | −193 | 321 | −892 | 497 | 378 | 389 | −187 | −298 | −1 002 |
| Tax | 32 | 173 | 60 | 132 | 31 | 69 | −0 | 232 | 59 | 154 | −0 | −0 | −0 |
| Net profit | 78 | 435 | 117 | −40 | −224 | 252 | −892 | 265 | 319 | 236 | −187 | −298 | −1 002 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 171 | 2 567 | 2 620 | 2 019 | 1 753 | 2 198 | 1 398 | 1 795 | 2 057 | 2 573 | 2 658 | 2 907 | 2 416 |
| Equity | 178 | 613 | 730 | 690 | 466 | 718 | −175 | 90 | 409 | 645 | 458 | 160 | −842 |
| Long-term debt | 32 | 15 | 1 123 | 704 | 553 | 243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 961 | 1 939 | 767 | 626 | 735 | 1 238 | 1 573 | 1 705 | 1 648 | 1 928 | 2 200 | 2 747 | 3 258 |
| Total debt | 1 993 | 1 954 | 1 891 | 1 329 | 1 287 | 1 480 | 1 573 | 1 705 | 1 648 | 1 928 | 2 200 | 2 747 | 3 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Finnvik | Chief Executive Officer | 0 companies |
| Hallvard Finnvik | Deputy Chairman | 0 companies |
| Tomas Finnvik | Chairman | 0 companies |