| Revenue | NOK 355K | +128% |
| EBITDA | NOK 192K | +258% |
| Net profit | NOK 193K | +260% |
| Total assets | NOK 35K | -99% |
| Equity | NOK -272K | +41% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281 | 856 | 764 | 682 | 1 154 | 732 | 760 | 530 | 347 | 736 | 553 | 156 | 355 |
| Staff expenses | −44 | −191 | −212 | −130 | −43 | −3 | −2 | −1 | −1 | −1 | −2 | −0 | −0 |
| EBITDA | −607 | −431 | −279 | −20 | 260 | 54 | 188 | 207 | 60 | 216 | 40 | −122 | 192 |
| Depreciation & amort. | −0 | −4 | −16 | −0 | −0 | −6 | −5 | −9 | −14 | −0 | −0 | −0 | −0 |
| EBIT | −607 | −435 | −295 | −20 | 260 | 48 | 183 | 198 | 46 | 216 | 40 | −122 | 192 |
| Net financials | −0 | 0 | 0 | −0 | −11 | 0 | 1 | 4 | 2 | 2 | 2 | 1 | 1 |
| Profit before tax | −607 | −435 | −295 | −20 | 249 | 48 | 183 | 201 | 48 | 218 | 43 | −120 | 193 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −607 | −435 | −295 | −20 | 249 | 48 | 183 | 201 | 48 | 218 | 43 | −120 | 193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 225 | 213 | 374 | 414 | 401 | 296 | 493 | 272 | 249 | 336 | 3 866 | 4 125 | 35 |
| Equity | −585 | −1 019 | −1 314 | −1 335 | −1 085 | −1 038 | −854 | −653 | −605 | −387 | −345 | −465 | −272 |
| Long-term debt | 808 | 1 132 | 1 607 | 1 729 | 1 456 | 1 330 | 1 326 | 905 | 813 | 723 | 4 168 | 4 518 | 263 |
| Short-term debt | 1 | 100 | 81 | 20 | 30 | 4 | 21 | 20 | 40 | 0 | 43 | 71 | 44 |
| Total debt | 809 | 1 232 | 1 688 | 1 749 | 1 486 | 1 334 | 1 347 | 925 | 854 | 723 | 4 211 | 4 590 | 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sidsel Amundsen | Deputy Member | 0 companies |
| Pål André Nesbø | Board of Directors | 0 companies |
| Erling Ruud | Board of Directors | 0 companies |
| Kjetil Ruud | Chairman | 0 companies |