| Revenue | NOK 15K | -37% |
| EBITDA | NOK -143K | +7% |
| Net profit | NOK 134K | +250% |
| Total assets | NOK 6,7M | +13% |
| Equity | NOK 1,8M | +8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 499 | 6 762 | 149 | 0 | 0 | 0 | 180 | 0 | 0 | 0 | 0 | 24 | 15 |
| Staff expenses | −1 847 | −5 082 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 833 | 504 | −39 | −62 | −77 | −44 | −62 | −93 | −110 | −74 | −81 | −153 | −143 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 833 | 504 | −39 | −62 | −77 | −44 | −62 | −93 | −110 | −74 | −81 | −153 | −143 |
| Net financials | 0 | −9 | 456 | −20 | 215 | −699 | 346 | −191 | 309 | 476 | 164 | 202 | 315 |
| Profit before tax | 824 | 495 | 416 | −82 | 138 | −743 | 284 | −284 | 198 | 402 | 83 | 49 | 172 |
| Tax | 269 | 74 | 112 | −0 | 14 | −0 | 215 | −0 | −0 | −0 | 19 | 11 | 38 |
| Net profit | 555 | 421 | 304 | −82 | 124 | −743 | 69 | −284 | 198 | 402 | 64 | 38 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 085 | 3 002 | 2 054 | 2 082 | 2 920 | 2 086 | 3 629 | 2 303 | 2 496 | 3 109 | 3 187 | 5 900 | 6 662 |
| Equity | 859 | 1 410 | 1 714 | 1 632 | 1 756 | 1 013 | 1 082 | 966 | 1 164 | 1 566 | 1 631 | 1 669 | 1 803 |
| Long-term debt | 0 | 9 | 0 | 0 | 0 | 1 040 | 1 040 | 1 040 | 1 040 | 1 040 | 1 040 | 1 040 | 1 040 |
| Short-term debt | 1 226 | 1 583 | 340 | 450 | 1 164 | 33 | 1 506 | 297 | 291 | 502 | 516 | 3 191 | 3 818 |
| Total debt | 1 226 | 1 593 | 340 | 450 | 1 164 | 1 073 | 2 546 | 1 337 | 1 331 | 1 543 | 1 556 | 4 231 | 4 858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viscum As | Company | 22.2% | 22.2% | 2024 |
Stensaa As | Company | 20.1% | 20.1% | 2024 |
| Individual | 19.8% | 19.8% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
Altioria As | Company | 2.1% | 2.1% | 2024 |
| Individual | 2.1% | 2.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Gundersen Stensaa | Chief Executive Officer | 0 companies |
| Max Jarle Tangen | Board of Directors | 0 companies |