| Revenue | NOK 322K | +10% |
| EBITDA | NOK -4,1M | +26% |
| Net profit | NOK -4,2M | +25% |
| Total assets | NOK 278K | -68% |
| Equity | NOK -1,8M | -670% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 494 | 1 373 | 616 | 1 680 | 372 | 1 420 | 1 350 | 294 | 322 |
| Staff expenses | −0 | −0 | −490 | −2 425 | −1 899 | −1 862 | −1 882 | −1 786 | −2 036 | −2 489 | −1 523 |
| EBITDA | −52 | −489 | −2 970 | −5 393 | −4 175 | −4 108 | −4 750 | −3 734 | −3 354 | −5 480 | −4 066 |
| Depreciation & amort. | −0 | −100 | −403 | −407 | −411 | −314 | −12 | −38 | −2 | −0 | −0 |
| EBIT | −52 | −589 | −3 374 | −5 800 | −4 587 | −4 422 | −4 763 | −3 772 | −3 356 | −5 480 | −4 066 |
| Net financials | 0 | −8 | −37 | −59 | −30 | −29 | −12 | −20 | 7 | −47 | −86 |
| Profit before tax | −52 | −596 | −3 410 | −5 859 | −4 616 | −4 451 | −4 774 | −3 792 | −3 349 | −5 527 | −4 152 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −52 | −596 | −3 410 | −5 859 | −4 616 | −4 451 | −4 774 | −3 792 | −3 349 | −5 527 | −4 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 1 903 | 2 945 | 1 484 | 1 946 | 1 281 | 1 337 | 1 266 | 3 104 | 866 | 278 |
| Equity | 1 | 1 155 | 1 840 | 204 | 929 | 243 | −427 | 632 | 2 297 | 309 | −1 761 |
| Long-term debt | 0 | 580 | 462 | 344 | 226 | 108 | 1 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 167 | 643 | 936 | 790 | 930 | 764 | 634 | 807 | 557 | 2 039 |
| Total debt | 21 | 748 | 1 105 | 1 280 | 1 016 | 1 038 | 1 764 | 634 | 807 | 557 | 2 039 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
JT | Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Osjo Holding As | Company | 29.2% | 29.2% | 2022 |
| Individual | 28.1% | 28.1% | 2022 | |
Nettuno Capital As | Company | 10.1% | 10.1% | 2022 |
| Individual | 7.0% | 7.0% | 2022 | |
Bergsvein As | Company | 6.6% | 6.6% | 2022 |
| Individual | 3.5% | 3.5% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harry Eivind Teigland | Board of Directors | 0 companies |
| Kenny Hognestad | Board of Directors | 0 companies |
| Åsmund Johansen | Board of Directors | 0 companies |
| Jan Taug | Board of Directors | 0 companies |