| Revenue | NOK 4,2M | +231% |
| EBITDA | NOK -401K | -234% |
| Net profit | NOK -34K | +59% |
| Total assets | NOK 4,7M | +49% |
| Equity | NOK 1,1M | -4% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 052 | 1 683 | 1 693 | 1 262 | 4 181 |
| Staff expenses | −558 | −893 | −853 | −703 | −2 862 |
| EBITDA | 95 | 263 | 253 | −120 | −401 |
| Depreciation & amort. | −0 | −5 | −46 | −36 | −46 |
| EBIT | 95 | 257 | 207 | −156 | −447 |
| Net financials | 16 | 39 | 48 | 49 | 348 |
| Profit before tax | 111 | 297 | 255 | −108 | −99 |
| Tax | 24 | 65 | 56 | −24 | −65 |
| Net profit | 87 | 232 | 199 | −84 | −34 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 240 | 3 255 | 3 051 | 3 186 | 4 750 |
| Equity | 1 113 | 1 149 | 1 192 | 1 108 | 1 059 |
| Long-term debt | 277 | 496 | 516 | 538 | 1 248 |
| Short-term debt | 850 | 1 610 | 1 343 | 1 540 | 2 443 |
| Total debt | 1 127 | 2 106 | 1 859 | 2 077 | 3 691 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EW Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
FF Deputy Member | Deputy Member | 2012 – 2021 |
FR Deputy Member | Deputy Member | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Deputy Chairman | 2012 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24% | 24% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Welin-Larsen | Chief Executive Officer | 0 companies |
| Fride Flobakk-Sitter | Deputy Member | 0 companies |
| Frøydi Røe Brandtsegg | Deputy Member | 0 companies |
| Trond Vegard Sagen | Board of Directors | 0 companies |
| Rolf Erling Eidsvold | Board of Directors | 0 companies |
| Odd Gerhard Flobakk | Chairman | 0 companies |
| Lisbeth Røe Flobakk | Deputy Chairman | 0 companies |
| Jostein Engh | Board of Directors | 0 companies |
| Jan Thor Soleim | Board of Directors | 0 companies |