| Revenue | NOK 1,1M | +331% |
| EBITDA | NOK -274K | +55% |
| Net profit | NOK -404K | -2107% |
| Total assets | NOK 5,1M | +10% |
| Equity | NOK 1,7M | -26% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 | 1 853 | 880 | 1 435 | 1 456 | 1 459 | 24 859 | 370 | 514 | 262 | 1 129 |
| Staff expenses | −1 591 | −0 | −0 | −806 | 4 | −403 | −399 | −386 | −611 | −68 | −21 | −257 | −854 |
| EBITDA | −1 598 | −826 | −595 | 291 | 660 | 366 | 101 | −501 | 1 131 | −738 | −179 | −613 | −274 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −199 | −200 | −100 | −104 | −10 | −19 | −18 | −36 |
| EBIT | −1 598 | −826 | −595 | 291 | 660 | 167 | −100 | −601 | 1 028 | −748 | −197 | −631 | −310 |
| Net financials | 15 397 | 384 | −2 325 | 490 | 193 | 3 420 | 4 203 | 4 088 | 8 570 | −2 973 | 1 680 | 651 | −94 |
| Profit before tax | 13 799 | −443 | −2 920 | 781 | 853 | 3 587 | 4 103 | 3 487 | 9 598 | −3 721 | 1 483 | 20 | −404 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 13 799 | −443 | −2 920 | 781 | 853 | 3 587 | 4 103 | 3 487 | 9 598 | −3 721 | 1 483 | 20 | −404 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 688 | 7 432 | 4 488 | 4 884 | 7 313 | 10 380 | 14 571 | 24 692 | 17 808 | 12 439 | 12 014 | 4 621 | 5 075 |
| Equity | 12 829 | 6 876 | 3 956 | 4 640 | 4 164 | 7 281 | 9 884 | 11 871 | 10 489 | 769 | 2 252 | 2 272 | 1 671 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 000 | 2 929 | 4 506 | 12 527 | 6 859 | 8 461 | 9 530 | 1 606 | 1 603 |
| Short-term debt | 1 859 | 556 | 532 | 244 | 149 | 170 | 181 | 294 | 460 | 3 209 | 232 | 744 | 1 801 |
| Total debt | 1 859 | 556 | 532 | 244 | 3 149 | 3 098 | 4 686 | 12 821 | 7 319 | 11 670 | 9 762 | 2 350 | 3 404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Josef Flatebø Schlezinger | Deputy Member | 0 companies |
| Robert Kristiansen | Chairman | 0 companies |