| Revenue | NOK 6,1M | +28% |
| EBITDA | NOK 3,3M | +29% |
| Net profit | NOK 1,6M | -16% |
| Total assets | NOK 25,8M | +6% |
| Equity | NOK 10,6M | +14% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 597 | 150 | 644 | 647 | 931 | 1 815 | 3 220 | 2 768 | 3 473 | 4 370 | 4 272 | 4 770 | 6 120 |
| Staff expenses | −443 | −0 | −0 | −0 | −82 | −197 | −629 | −1 052 | −1 314 | −633 | −912 | −969 | −1 283 |
| EBITDA | 120 | 57 | 305 | 519 | 521 | 1 271 | 2 016 | 677 | 1 381 | 2 956 | 1 722 | 2 554 | 3 291 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −49 | −56 | −47 | −61 | −187 | −234 | −234 |
| EBIT | 120 | 57 | 305 | 519 | 521 | 1 271 | 1 966 | 621 | 1 334 | 2 895 | 1 536 | 2 320 | 3 057 |
| Net financials | −0 | 599 | 0 | −2 | −10 | −33 | −34 | 2 084 | −110 | −161 | −485 | −136 | −1 033 |
| Profit before tax | 120 | 657 | 305 | 517 | 511 | 1 238 | 1 933 | 2 706 | 1 224 | 2 735 | 1 051 | 2 184 | 2 024 |
| Tax | 33 | 21 | 83 | 141 | 134 | 308 | 505 | 118 | 282 | 630 | 332 | 327 | 462 |
| Net profit | 86 | 636 | 222 | 376 | 378 | 930 | 1 428 | 2 587 | 942 | 2 105 | 719 | 1 858 | 1 562 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 423 | 832 | 1 122 | 1 424 | 1 419 | 3 314 | 9 098 | 7 660 | 7 783 | 13 316 | 23 847 | 24 478 | 25 841 |
| Equity | 116 | 752 | 972 | 1 221 | 1 254 | 2 183 | 2 801 | 4 258 | 4 641 | 6 746 | 7 465 | 9 322 | 10 584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 798 | 3 141 | 3 036 | 2 556 | 5 566 | 14 856 | 14 408 | 13 887 |
| Short-term debt | 307 | 80 | 150 | 203 | 166 | 333 | 3 156 | 366 | 587 | 1 005 | 1 526 | 748 | 1 370 |
| Total debt | 307 | 80 | 150 | 203 | 166 | 1 131 | 6 297 | 3 402 | 3 143 | 6 570 | 16 382 | 15 156 | 15 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2012 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas André Bottenvik | Deputy Member | 0 companies |
| Tommy Bottenvik | Chief Executive Officer | 0 companies |