| Revenue | NOK 0 | — |
| EBITDA | NOK -627K | -965% |
| Net profit | NOK -1M | -74% |
| Total assets | NOK 13,8M | +3% |
| Equity | NOK -1,5M | -221% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 261 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 224 | −57 | −45 | −59 | −627 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 224 | −57 | −45 | −59 | −627 |
| Net financials | −300 | −408 | −574 | −698 | −688 |
| Profit before tax | −76 | −465 | −619 | −757 | −1 315 |
| Tax | −0 | −119 | −136 | −167 | −289 |
| Net profit | −76 | −346 | −483 | −590 | −1 026 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12 651 | 12 734 | 13 210 | 13 464 | 13 837 |
| Equity | 954 | 609 | 126 | −465 | −1 490 |
| Long-term debt | 11 687 | 12 105 | 13 071 | 13 922 | 14 462 |
| Short-term debt | 9 | 20 | 13 | 7 | 865 |
| Total debt | 11 696 | 12 126 | 13 084 | 13 929 | 15 327 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
HF Accountant | Accountant | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Mikal Solberg | Chief Executive Officer | 0 companies |
| Hilde Forbord | Accountant | 0 companies |
| Ivar Johannes Koteng | Chairman | 0 companies |
| Aurora Koteng | Board of Directors | 0 companies |
| Øyvind Wekre | Chairman | 0 companies |
| Øyvind Christensen | Board of Directors | 0 companies |
| Christian Alexander Horneman Wist | Board of Directors | 0 companies |