| Revenue | NOK 203K | -54% |
| EBITDA | NOK -104K | -363% |
| Net profit | NOK -104K | -608% |
| Total assets | NOK 267K | -37% |
| Equity | NOK 193K | -35% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | 50 | 481 | 808 | 308 | 489 | 120 | 141 | 827 | 439 | 203 |
| Staff expenses | −0 | −0 | −0 | −5 | −8 | −0 | −1 | −1 | −0 | −75 | −54 |
| EBITDA | −14 | −18 | 96 | 238 | −21 | 62 | −69 | −0 | 465 | 39 | −104 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −18 | 96 | 238 | −21 | 62 | −69 | −0 | 465 | 39 | −104 |
| Net financials | −0 | 0 | 0 | 0 | −1 | 0 | −0 | 0 | −148 | −1 | −0 |
| Profit before tax | −15 | −18 | 96 | 238 | −21 | 62 | −69 | 0 | 318 | 38 | −104 |
| Tax | −0 | −0 | 6 | 65 | −0 | 17 | −15 | 1 | 110 | 18 | −0 |
| Net profit | −15 | −18 | 90 | 173 | −21 | 45 | −54 | −1 | 208 | 20 | −104 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 34 | 126 | 426 | 104 | 160 | 225 | 233 | 427 | 424 | 267 |
| Equity | 47 | 30 | 119 | 100 | 79 | 124 | 70 | 69 | 276 | 297 | 193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 0 | 0 | 0 |
| Short-term debt | 1 | 5 | 6 | 325 | 26 | 36 | 55 | 64 | 150 | 127 | 74 |
| Total debt | 1 | 5 | 6 | 325 | 26 | 36 | 155 | 164 | 150 | 127 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prosaic As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Hårvei | Deputy Member | 0 companies |
| Trude Lethun Birkelund | Board of Directors | 0 companies |
| Rolf Nøstdahl | Chairman | 0 companies |