| Revenue | NOK 80K | — |
| EBITDA | NOK 7K | +138% |
| Net profit | NOK 7K | +138% |
| Total assets | NOK 308K | — |
| Equity | NOK -271K | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 693 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 |
| Staff expenses | −337 | −44 | −0 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 271 | −73 | −70 | −61 | −31 | −2 | −12 | −12 | −9 | −65 | −32 | −19 | 7 |
| Depreciation & amort. | −4 | −18 | −18 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 266 | −91 | −88 | −74 | −31 | −2 | −12 | −12 | −9 | −65 | −32 | −19 | 7 |
| Net financials | 0 | −0 | −0 | −0 | 16 | 0 | 0 | 0 | 25 | −5 | −0 | 0 | 0 |
| Profit before tax | 266 | −91 | −89 | −74 | −15 | −2 | −12 | −12 | 16 | −70 | −32 | −19 | 7 |
| Tax | 73 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 194 | −89 | −89 | −74 | −15 | −2 | −12 | −12 | 16 | −70 | −32 | −19 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 474 | 86 | 79 | 59 | 67 | 42 | 22 | 15 | 341 | 1 | 0 | 0 | 308 |
| Equity | 51 | −38 | −127 | −131 | −146 | −148 | −160 | −173 | −157 | −227 | −259 | −278 | −271 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 |
| Short-term debt | 422 | 125 | 206 | 190 | 213 | 191 | 183 | 188 | 497 | 227 | 259 | 278 | 279 |
| Total debt | 424 | 125 | 206 | 190 | 213 | 191 | 183 | 188 | 497 | 227 | 259 | 278 | 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bauer As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilmar Bjarte Tveit | Chief Executive Officer | 0 companies |
| Frank Kåre Gjelsvik | Chief Executive Officer | 0 companies |
| Eric Gjelsvik | Board of Directors | 0 companies |
| Hans Petter Steensæth | Chairman | 0 companies |
| Leif Erichsen | Chairman | 0 companies |