| Revenue | NOK 2,8M | -24% |
| EBITDA | NOK 332K | -50% |
| Net profit | NOK 145K | -49% |
| Total assets | NOK 2,7M | -57% |
| Equity | NOK 1,8M | +9% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 633 | 2 491 | 1 816 | 1 921 | 3 546 | 2 296 | 2 802 | 3 425 | 2 941 | 3 398 | 3 442 | 3 685 | 2 797 |
| Staff expenses | −815 | −768 | −577 | −633 | −659 | −1 045 | −1 088 | −1 018 | −557 | −448 | −1 063 | −908 | −611 |
| EBITDA | 548 | 341 | 250 | 219 | 284 | −424 | −130 | 9 | 10 | 637 | 437 | 664 | 332 |
| Depreciation & amort. | −87 | −170 | −208 | −210 | −210 | −168 | −182 | −188 | −185 | −186 | −199 | −222 | −196 |
| EBIT | 461 | 171 | 43 | 9 | 73 | −592 | −312 | −178 | −175 | 451 | 237 | 442 | 135 |
| Net financials | −6 | −7 | −31 | −33 | −37 | −32 | −27 | −55 | −53 | −41 | −51 | −68 | 53 |
| Profit before tax | 455 | 164 | 11 | −24 | 36 | −624 | −339 | −234 | −228 | 409 | 186 | 374 | 188 |
| Tax | 127 | 41 | 2 | −14 | 4 | −149 | −73 | −52 | −51 | 89 | 39 | 88 | 43 |
| Net profit | 329 | 122 | 9 | −10 | 32 | −475 | −266 | −181 | −177 | 320 | 147 | 285 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 129 | 3 312 | 3 973 | 3 898 | 4 607 | 3 251 | 4 059 | 3 852 | 3 761 | 4 393 | 6 041 | 6 257 | 2 691 |
| Equity | 814 | 936 | 945 | 935 | 967 | 492 | 225 | 44 | −133 | 187 | 1 334 | 1 620 | 1 765 |
| Long-term debt | 58 | 91 | 460 | 2 168 | 2 261 | 1 800 | 2 032 | 1 985 | 1 936 | 2 284 | 2 282 | 2 011 | 796 |
| Short-term debt | 2 257 | 2 285 | 2 568 | 796 | 1 380 | 959 | 1 802 | 1 823 | 1 958 | 1 922 | 2 425 | 2 626 | 129 |
| Total debt | 2 315 | 2 376 | 3 028 | 2 964 | 3 640 | 2 759 | 3 834 | 3 808 | 3 894 | 4 205 | 4 707 | 4 637 | 925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ellen Karoline Sloot Bjøru | Deputy Member | 0 companies |
| Frode Bjøru | Chairman | 0 companies |
| Margreet Sloot | Board of Directors | 0 companies |
| Stein Håvard Bjøru | Board of Directors | 0 companies |