| Revenue | NOK 3,4M | -1% |
| EBITDA | NOK -334K | -204% |
| Net profit | NOK -322K | -259% |
| Total assets | NOK 3,3M | -2% |
| Equity | NOK 2,6M | -11% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 555 | 3 270 | 4 460 | 3 480 | 3 430 |
| Staff expenses | −1 674 | −2 087 | −2 149 | −1 770 | −2 068 |
| EBITDA | 296 | −348 | 790 | 321 | −334 |
| Depreciation & amort. | −73 | −55 | −76 | −110 | −55 |
| EBIT | 223 | −403 | 715 | 211 | −388 |
| Net financials | 6 | −8 | 35 | 40 | 67 |
| Profit before tax | 229 | −411 | 749 | 251 | −322 |
| Tax | 36 | −84 | 198 | 48 | −0 |
| Net profit | 194 | −327 | 551 | 203 | −322 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 932 | 2 509 | 3 351 | 3 333 | 3 261 |
| Equity | 2 491 | 2 127 | 2 678 | 2 880 | 2 559 |
| Long-term debt | 10 | 0 | 0 | 0 | 0 |
| Short-term debt | 430 | 382 | 673 | 453 | 703 |
| Total debt | 440 | 382 | 673 | 453 | 703 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HO Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (1) | ||
SF Deputy Member | Deputy Member | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2012 | |
| Former (1) | ||
| Board of Directors | 2012 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Olssøn | Chief Executive Officer | 0 companies |
| Sondre Frost Urstad | Deputy Member | 0 companies |
| Erika Barbieri | Board of Directors | 0 companies |
| Jakob Sverdrup Thommessen | Board of Directors | 0 companies |