| Revenue | NOK 0 | — |
| EBITDA | NOK -139K | +48% |
| Net profit | NOK -746K | +30% |
| Total assets | NOK 3,1M | -13% |
| Equity | NOK -29,1M | -3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 750 | 2 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −30 | −2 | −34 | 96 | −534 | −245 | −47 | −115 | −309 | −143 | −267 | −139 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −5 | −21 | −21 | −21 | −21 | −16 | −0 | −0 |
| EBIT | −5 | −30 | −2 | −34 | 96 | −539 | −266 | −69 | −137 | −331 | −159 | −267 | −139 |
| Net financials | 0 | 0 | 25 | −125 | −219 | −1 098 | −2 241 | −3 295 | −4 007 | −13 633 | −1 296 | −805 | −606 |
| Profit before tax | −5 | −30 | 23 | −159 | −123 | −1 638 | −2 507 | −3 364 | −4 144 | −13 963 | −1 455 | −1 072 | −746 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 | −30 | 23 | −159 | −123 | −1 638 | −2 507 | −3 364 | −4 144 | −13 963 | −1 455 | −1 072 | −746 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 1 | 126 | 2 504 | 27 304 | 25 016 | 26 508 | 24 801 | 17 426 | 7 991 | 4 717 | 3 567 | 3 092 |
| Equity | 31 | 1 | 23 | −136 | −259 | −1 897 | −4 404 | −7 768 | −11 913 | −25 876 | −27 331 | −28 403 | −29 149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 102 | 2 640 | 27 563 | 26 913 | 30 913 | 32 569 | 29 339 | 33 867 | 32 047 | 31 970 | 32 241 |
| Total debt | 0 | 0 | 102 | 2 640 | 27 563 | 26 913 | 30 913 | 32 569 | 29 339 | 33 867 | 32 047 | 31 970 | 32 241 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Toppen Drift As | Company | 33.0% | 33.0% | 2023 |
Steine Invest As | Company | 33.0% | 33.0% | 2023 |
Andora As | Company | 22.7% | 22.7% | 2023 |
Krone Utvikling As | Company | 11.3% | 11.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Magne Straume | Chairman | 0 companies |
| Knut Vidar Lunde | Chairman | 0 companies |
| Ole Gams Steine | Board of Directors | 0 companies |