| Revenue | NOK 446K | +38% |
| EBITDA | NOK 356K | +47% |
| Net profit | NOK -86K | +64% |
| Total assets | NOK 4,1M | -2% |
| Equity | NOK 395K | +2264% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 138 | 465 | 184 | 105 | 385 | 317 | 265 | 395 | 233 | 226 | 322 | 446 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −0 |
| EBITDA | −10 | 63 | 402 | 132 | 56 | 326 | 265 | 226 | 353 | 176 | 179 | 243 | 356 |
| Depreciation & amort. | −254 | −381 | −381 | −381 | 418 | −199 | −199 | −199 | −199 | −199 | −199 | −199 | −179 |
| EBIT | −264 | −318 | 21 | −250 | 473 | 128 | 66 | 27 | 155 | −22 | −20 | 44 | 177 |
| Net financials | −204 | −371 | −352 | −323 | −344 | −344 | −323 | −280 | −222 | −189 | −224 | −283 | −263 |
| Profit before tax | −468 | −690 | −332 | −573 | 129 | −217 | −256 | −253 | −67 | −211 | −243 | −239 | −86 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −468 | −690 | −332 | −573 | 129 | −217 | −256 | −253 | −67 | −211 | −243 | −239 | −86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 047 | 5 697 | 5 277 | 4 853 | 5 186 | 5 077 | 4 955 | 4 782 | 4 718 | 4 410 | 4 048 | 4 168 | 4 075 |
| Equity | −68 | −758 | −1 089 | −1 662 | −1 533 | −1 750 | −2 006 | −2 259 | −2 326 | −2 537 | 221 | −18 | 395 |
| Long-term debt | 5 698 | 5 575 | 5 265 | 5 340 | 5 344 | 5 013 | 4 681 | 4 354 | 4 027 | 3 863 | 3 699 | 3 371 | 3 044 |
| Short-term debt | 417 | 880 | 1 101 | 1 175 | 1 376 | 1 814 | 2 280 | 2 687 | 3 017 | 3 084 | 127 | 815 | 636 |
| Total debt | 6 115 | 6 454 | 6 366 | 6 515 | 6 719 | 6 827 | 6 961 | 7 041 | 7 043 | 6 947 | 3 827 | 4 186 | 3 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trond Tverå As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Johansen | Chief Executive Officer | 0 companies |
| Hallbjørn Berg-Hansen | Board of Directors | 0 companies |
| Bjørn Ståle Solhaug | Chairman | 0 companies |
| Trond Tverå | Board of Directors | 0 companies |