| Revenue | NOK 300K | +50% |
| EBITDA | NOK 254K | +495% |
| Net profit | NOK 199K | +502% |
| Total assets | NOK 26,8M | +38% |
| Equity | NOK 5,2M | +4% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 735 | 5 000 | 6 400 | 5 000 | 2 300 | 2 500 | 3 300 | 4 500 | 200 | 300 |
| Staff expenses | −1 609 | −4 365 | −5 744 | −2 914 | −1 895 | −2 025 | −2 930 | −3 689 | −83 | −0 |
| EBITDA | −6 | 440 | 365 | 1 772 | 5 | 130 | 239 | 556 | 43 | 254 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | 440 | 365 | 1 772 | 5 | 130 | 239 | 556 | 43 | 254 |
| Net financials | 1 003 | 1 608 | 7 353 | 5 635 | 6 152 | 903 | 8 500 | 0 | −0 | 2 |
| Profit before tax | 997 | 2 048 | 7 717 | 7 407 | 6 157 | 1 033 | 8 740 | 556 | 42 | 255 |
| Tax | −1 | 121 | 94 | 433 | 3 | 29 | 53 | 122 | 9 | 56 |
| Net profit | 998 | 1 927 | 7 623 | 6 974 | 6 155 | 1 004 | 8 687 | 434 | 33 | 199 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 905 | 25 750 | 32 673 | 31 780 | 27 632 | 22 591 | 30 078 | 21 709 | 19 432 | 26 830 |
| Equity | 1 701 | 1 683 | 1 306 | 1 281 | 4 935 | 5 939 | 6 626 | 7 060 | 4 959 | 5 158 |
| Long-term debt | 19 000 | 19 000 | 19 000 | 19 000 | 19 000 | 15 000 | 14 000 | 12 000 | 12 000 | 12 000 |
| Short-term debt | 1 203 | 5 066 | 12 366 | 11 499 | 3 697 | 1 652 | 9 452 | 2 650 | 2 473 | 9 671 |
| Total debt | 20 203 | 24 066 | 31 366 | 30 499 | 22 697 | 16 652 | 23 452 | 14 650 | 14 473 | 21 671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Optimera As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Erik Heier | Chief Executive Officer | 0 companies |
| Oddgeir Eikeskog | Board of Directors | 0 companies |
| Petter Gram | Board of Directors | 0 companies |
| Ole Severin Baugstø Hanssen | Board of Directors | 0 companies |
| Torbjørn Igland | Chairman | 0 companies |
| Magne Kristian Kårsten | Board of Directors | 0 companies |
| Kåre Johan Røinås | Board of Directors | 0 companies |
| Øyvind Berntsen | Deputy Chairman | 0 companies |
| Heidi Kristin Karlsen Nordby | Board of Directors | 0 companies |
| Erik Westby Tønnesen | Chairman | 0 companies |