| Revenue | NOK 9,3M | +21% |
| EBITDA | NOK 212K | +444% |
| Net profit | NOK 144K | +402% |
| Total assets | NOK 2,5M | +8% |
| Equity | NOK 1,5M | +10% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 268 | 336 | 1 189 | 1 565 | 2 646 | 4 003 | 4 583 | 4 531 | 5 979 | 8 337 | 8 329 | 7 658 | 9 270 |
| Staff expenses | −0 | −0 | −104 | −31 | −37 | −107 | −85 | −8 | −70 | −509 | −650 | 424 | −398 | −488 |
| EBITDA | −15 | 65 | 8 | 3 | 15 | 15 | 127 | 222 | 202 | 72 | 217 | 1 061 | 39 | 212 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −4 | −12 | −58 | −63 | −63 | −63 | −65 | −0 |
| EBIT | −15 | 65 | 8 | 3 | 15 | 11 | 123 | 211 | 144 | 9 | 154 | 998 | −26 | 212 |
| Net financials | 1 | −2 | −2 | 4 | −1 | −1 | 2 | −1 | −0 | 3 | −2 | −8 | −22 | −33 |
| Profit before tax | −14 | 63 | 7 | 7 | 14 | 9 | 124 | 210 | 144 | 12 | 152 | 990 | −48 | 179 |
| Tax | −0 | 14 | 2 | 3 | 4 | 2 | 29 | 46 | 32 | 3 | 36 | 225 | −0 | 35 |
| Net profit | −14 | 49 | 5 | 4 | 11 | 7 | 95 | 163 | 112 | 9 | 117 | 765 | −48 | 144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 287 | 385 | 653 | 771 | 850 | 1 110 | 1 370 | 1 420 | 1 609 | 1 905 | 2 457 | 2 513 | 2 326 | 2 509 |
| Equity | 87 | 136 | 141 | 144 | 155 | 162 | 257 | 421 | 533 | 542 | 658 | 1 424 | 1 376 | 1 520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 250 | 512 | 627 | 695 | 949 | 1 112 | 999 | 1 073 | 1 361 | 1 798 | 1 089 | 950 | 989 |
| Total debt | 201 | 250 | 512 | 627 | 695 | 949 | 1 112 | 999 | 1 076 | 1 363 | 1 798 | 1 089 | 950 | 989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Bruvoll | Deputy Member | 0 companies |
| Alexander Bruvoll | Chairman | 0 companies |