| Revenue | NOK 14,9M | -19% |
| EBITDA | NOK 445K | -70% |
| Net profit | NOK 333K | -73% |
| Total assets | NOK 6,3M | -14% |
| Equity | NOK 3,2M | +1% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 421 | 13 342 | 14 553 | 14 123 | 11 036 | 18 020 | 14 105 | 14 605 | 14 318 | 16 126 | 21 729 | 18 404 | 14 898 |
| Staff expenses | −2 954 | −2 974 | −3 405 | −3 723 | −3 176 | −3 420 | −3 282 | −3 237 | −3 174 | −3 365 | −3 839 | −3 820 | −3 915 |
| EBITDA | 1 403 | 1 256 | 824 | 130 | −582 | 1 698 | 620 | 771 | 626 | 566 | 3 074 | 1 505 | 445 |
| Depreciation & amort. | −22 | −31 | −80 | −134 | −137 | −75 | −0 | −0 | −23 | −28 | −28 | −5 | −73 |
| EBIT | 1 381 | 1 225 | 744 | −4 | −719 | 1 622 | 620 | 771 | 602 | 538 | 3 046 | 1 500 | 372 |
| Net financials | 17 | 42 | 31 | 4 | −7 | −24 | −16 | 1 | 2 | 1 | 4 249 | 52 | 44 |
| Profit before tax | 1 398 | 1 267 | 774 | −0 | −726 | 1 598 | 604 | 772 | 605 | 539 | 7 296 | 1 552 | 416 |
| Tax | 411 | 341 | 273 | 16 | −0 | 256 | 136 | 169 | 179 | 86 | 704 | 325 | 83 |
| Net profit | 987 | 926 | 501 | −16 | −726 | 1 342 | 468 | 603 | 426 | 454 | 6 591 | 1 228 | 333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 774 | 5 991 | 5 499 | 4 736 | 4 902 | 6 695 | 5 362 | 5 118 | 5 680 | 5 400 | 14 515 | 7 335 | 6 281 |
| Equity | 1 047 | 1 723 | 2 225 | 2 208 | 1 483 | 1 825 | 1 793 | 1 773 | 2 199 | 2 653 | 3 047 | 3 124 | 3 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 727 | 4 268 | 3 274 | 2 527 | 3 419 | 4 870 | 3 570 | 3 345 | 3 480 | 2 747 | 11 468 | 4 211 | 3 120 |
| Total debt | 3 727 | 4 268 | 3 274 | 2 527 | 3 419 | 4 870 | 3 570 | 3 345 | 3 480 | 2 747 | 11 468 | 4 211 | 3 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dks Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Deborah Ann Sandven | Deputy Member | 0 companies |
| Kjell Sandblåst | Chairman | 0 companies |