| Revenue | NOK 6,8M | +12% |
| EBITDA | NOK 3,2M | +8% |
| Net profit | NOK 2,5M | +12% |
| Total assets | NOK 15,9M | +19% |
| Equity | NOK 13,9M | +12% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 139 | 3 736 | 4 487 | 4 717 | 4 935 | 5 668 | 4 730 | 5 045 | 5 346 | 5 896 | 6 126 | 6 844 |
| Staff expenses | −0 | −347 | −768 | −757 | −754 | −753 | −816 | −1 139 | −1 307 | −1 333 | −1 848 | −1 604 | −1 627 |
| EBITDA | −5 | 2 231 | 2 141 | 2 471 | 2 887 | 2 480 | 3 661 | 2 140 | 2 309 | 2 358 | 2 466 | 2 963 | 3 211 |
| Depreciation & amort. | −0 | −148 | −232 | −230 | −282 | −277 | −153 | −86 | −75 | −31 | −41 | −56 | −73 |
| EBIT | −5 | 2 083 | 1 909 | 2 241 | 2 604 | 2 203 | 3 507 | 2 054 | 2 233 | 2 327 | 2 426 | 2 907 | 3 137 |
| Net financials | 0 | −5 | 13 | 46 | 1 | 2 | 1 | −0 | 3 | −0 | −0 | −81 | 23 |
| Profit before tax | −5 | 2 078 | 1 922 | 2 286 | 2 605 | 2 205 | 3 509 | 2 053 | 2 236 | 2 327 | 2 426 | 2 826 | 3 160 |
| Tax | −0 | 577 | 521 | 618 | 653 | 532 | 811 | 520 | 487 | 499 | 527 | 614 | 691 |
| Net profit | −5 | 1 501 | 1 401 | 1 669 | 1 952 | 1 673 | 2 697 | 1 534 | 1 749 | 1 828 | 1 899 | 2 212 | 2 469 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 2 993 | 4 377 | 5 132 | 4 643 | 5 766 | 6 240 | 7 580 | 7 368 | 9 645 | 13 095 | 13 426 | 15 943 |
| Equity | 25 | 2 323 | 3 724 | 4 392 | 3 374 | 5 047 | 5 244 | 6 778 | 6 527 | 8 355 | 10 254 | 12 466 | 13 935 |
| Long-term debt | 0 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 750 | 0 | 0 |
| Short-term debt | 17 | 666 | 652 | 739 | 1 269 | 719 | 996 | 803 | 841 | 1 290 | 1 091 | 960 | 2 008 |
| Total debt | 17 | 670 | 653 | 739 | 1 269 | 719 | 996 | 803 | 841 | 1 290 | 2 841 | 960 | 2 008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ulf Moen | Deputy Member | 0 companies |
| Tormod Løve | Chairman | 0 companies |
| Tone Løve | Board of Directors | 0 companies |