| Revenue | NOK 420K | -2% |
| EBITDA | NOK 299K | +28% |
| Net profit | NOK 136K | +15% |
| Total assets | NOK 4M | +0% |
| Equity | NOK 1,1M | +14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 375 | 408 | 401 | 417 | 383 | 428 | 436 | 411 | 430 | 420 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −413 | 319 | 283 | 304 | 311 | 290 | 332 | 339 | 305 | 233 | 299 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −413 | 319 | 283 | 304 | 311 | 290 | 332 | 339 | 305 | 233 | 299 |
| Net financials | −108 | −177 | −174 | −143 | −102 | −110 | −110 | −122 | −94 | −82 | −124 |
| Profit before tax | −521 | 142 | 109 | 161 | 208 | 180 | 222 | 217 | 211 | 151 | 175 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 78 | 48 | 47 | 33 | 38 |
| Net profit | −521 | 142 | 109 | 161 | 208 | 180 | 183 | 169 | 165 | 118 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 786 | 3 822 | 3 824 | 3 847 | 3 911 | 3 935 | 4 006 | 4 034 | 4 047 | 4 001 | 3 992 |
| Equity | −491 | −349 | −241 | −80 | 129 | 308 | 491 | 660 | 825 | 943 | 1 079 |
| Long-term debt | 3 768 | 3 668 | 4 065 | 3 927 | 3 782 | 3 627 | 3 476 | 3 326 | 3 175 | 3 024 | 2 874 |
| Short-term debt | 509 | 503 | 0 | 0 | 0 | 0 | 39 | 48 | 47 | 33 | 38 |
| Total debt | 4 277 | 4 171 | 4 065 | 3 927 | 3 782 | 3 627 | 3 515 | 3 373 | 3 222 | 3 058 | 2 912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steffen Breivik As | Company | 50.0% | 50.0% | 2022 |
Thorsrud As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Skavhaug Vik | Deputy Member | 0 companies |
| Eirik Thorsrud | Chairman | 0 companies |
| Steffen Mikael Walnum Breivik | Board of Directors | 0 companies |